Per share ratios |
Adjusted EPS (Rs) |
8.77 |
10.00 |
26.83 |
28.63 |
22.27 |
Adjusted cash EPS (Rs) |
11.12 |
10.94 |
28.12 |
31.64 |
25.56 |
Reported EPS (Rs) |
8.77 |
10.00 |
26.83 |
28.63 |
22.27 |
Reported cash EPS (Rs) |
11.12 |
10.94 |
28.12 |
31.64 |
25.56 |
Dividend per share |
1.00 |
- |
- |
- |
- |
Operating profit per share (Rs) |
13.87 |
15.23 |
37.21 |
38.75 |
30.36 |
Book value (excl rev res) per share EPS (Rs) |
48.11 |
20.76 |
54.64 |
98.60 |
73.47 |
Book value (incl rev res) per share EPS (Rs) |
48.11 |
20.76 |
54.64 |
98.60 |
73.47 |
Net operating income per share EPS (Rs) |
145.07 |
114.85 |
619.74 |
1,009.81 |
1,274.81 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
9.56 |
13.26 |
6.00 |
3.83 |
2.38 |
Gross profit margin (%) |
7.93 |
12.44 |
5.79 |
3.53 |
2.12 |
Net profit margin (%) |
6.04 |
8.70 |
4.32 |
2.83 |
1.74 |
Adjusted cash margin (%) |
7.57
| 9.48
| 4.53
| 3.11
| 1.99
|
Adjusted return on net worth (%) |
18.22 |
48.17 |
49.10 |
29.03 |
30.30 |
Reported return on net worth (%) |
18.22 |
48.17 |
49.10 |
29.03 |
30.30 |
Return on long term funds (%) |
27.51 |
70.66 |
65.82 |
39.96 |
36.43 |
Leverage ratios |
Long term debt / Equity |
- |
0.01 |
0.02 |
0.05 |
0.14 |
Total debt/equity |
0.15 |
0.85 |
0.18 |
0.28 |
0.58 |
Owners fund as % of total source |
86.70 |
53.91 |
84.60 |
77.53 |
63.08 |
Fixed assets turnover ratio |
3.46 |
4.47 |
11.96 |
8.29 |
13.09 |
Liquidity ratios |
Current ratio |
2.19 |
2.39 |
1.69 |
1.60 |
1.43 |
Current ratio (inc. st loans) |
1.46 |
0.88 |
1.42 |
1.29 |
1.14 |
Quick ratio |
2.19 |
2.39 |
1.68 |
1.59 |
1.42 |
Inventory turnover ratio |
2.61 |
2.98 |
9.60 |
7.94 |
10.95 |
Payout ratios |
Dividend payout ratio (net profit) |
11.40 |
- |
- |
- |
49.39 |
Dividend payout ratio (cash profit) |
8.99 |
- |
- |
- |
43.03 |
Earning retention ratio |
88.60 |
100.00 |
100.00 |
100.00 |
50.61 |
Cash earnings retention ratio |
91.01 |
100.00 |
100.00 |
- |
56.97 |
Coverage ratios |
Adjusted cash flow time total debt |
0.66 |
1.62 |
0.35 |
0.90 |
1.68 |
Financial charges coverage ratio |
11.12 |
12.61 |
88.11 |
12.29 |
47.52 |
Fin. charges cov.ratio (post tax) |
8.92 |
9.76 |
65.94 |
9.68 |
36.66 |
Component ratios |
Material cost component (% earnings) |
- |
- |
86.39 |
85.20 |
- |
Selling cost Component |
0.14 |
0.13 |
0.95 |
0.60 |
0.08 |
Exports as percent of total sales |
23.04 |
11.25 |
9.45 |
- |
3.03 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.10 |
0.02 |
0.02 |
0.04 |
0.02 |
Bonus component in equity capital (%) |
67.52 |
91.99 |
59.99 |
- |
- |