| Mar' 05 | Dec' 04 | Sep' 04 | Jun' 04 | Sep' 03 | |
|---|---|---|---|---|---|
| Sales | 1.41 | 1.15 | 0.96 | 1.48 | 2.09 |
| Operating profit | 0.41 | -0.24 | -0.37 | -0.26 | -0.61 |
| Interest | 1.11 | 0.26 | 0.69 | 0.67 | 0.26 |
| Gross profit | -0.72 | -0.58 | -0.93 | -0.92 | -0.81 |
| EPS (Rs) | -16.71 | -0.77 | -1.71 | -1.70 | -1.58 |
| Mar' 05 | Dec' 04 | Sep' 04 | Jun' 04 | Sep' 03 | |
|---|---|---|---|---|---|
| Other income | -0.02 | -0.08 | 0.13 | 0.01 | 0.06 |
| Stock adjustment | -1.30 | 0.11 | 0.58 | -0.05 | 0.06 |
| Raw material | 1.22 | 0.85 | 0.24 | 1.36 | 1.74 |
| Power and fuel | 0.06 | 0.07 | 0.07 | 0.07 | 0.23 |
| Employee expenses | 0.23 | 0.06 | 0.11 | 0.11 | 0.13 |
| Excise | 0.12 | 0.14 | 0.19 | 0.07 | 0.22 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 0.67 | 0.16 | 0.14 | 0.18 | 0.32 |
| Provisions made | - | - | - | - | - |
| Depreciation | 1.03 | 0.09 | 0.56 | 0.56 | 0.56 |
| Taxation | 12.77 | - | - | - | - |
| Net profit / loss | -14.52 | -0.67 | -1.49 | -1.48 | -1.37 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 8.69 | 8.69 | 8.69 | 8.69 | 8.69 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 63.24 | 63.24 | 63.24 | 63.24 | 62.58 |
| Agg.of non promotoholding (%) | 71.97 | 71.97 | 71.97 | 71.97 | 71.22 |
| OPM (%) | 29.08 | -20.87 | -38.54 | -17.57 | -29.19 |
| GPM (%) | -51.80 | -54.21 | -85.32 | -61.74 | -37.67 |
| NPM (%) | -1044.60 | -62.62 | -136.70 | -99.33 | -63.72 |