| Dec' 03 | Jun' 03 | Mar' 03 | Dec' 02 | Sep' 02 | |
|---|---|---|---|---|---|
| Sales | 467.20 | 334.40 | 363.23 | 451.41 | 378.20 |
| Operating profit | 46.20 | 39.40 | 38.65 | 40.85 | 25.70 |
| Interest | 2.00 | 1.30 | 1.48 | 1.34 | 1.50 |
| Gross profit | 46.00 | 39.00 | 37.79 | 41.07 | 25.60 |
| EPS (Rs) | 1.58 | 1.98 | 5.26 | 8.39 | 3.01 |
| Dec' 03 | Jun' 03 | Mar' 03 | Dec' 02 | Sep' 02 | |
|---|---|---|---|---|---|
| Other income | 1.80 | 0.90 | 0.62 | 1.56 | 1.40 |
| Stock adjustment | - | 13.70 | -13.19 | 6.69 | -27.10 |
| Raw material | 293.60 | 190.00 | 243.77 | 293.50 | 301.40 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 35.70 | 27.40 | 25.19 | 19.35 | 22.10 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 91.70 | 63.90 | 68.81 | 91.02 | 56.10 |
| Provisions made | - | - | - | - | - |
| Depreciation | 12.70 | 11.90 | 11.93 | 7.20 | 6.10 |
| Taxation | 6.50 | 5.10 | 12.75 | 16.04 | 6.00 |
| Net profit / loss | 9.20 | 9.00 | 23.93 | 38.18 | 13.70 |
| Extra ordinary item | -17.60 | -13.00 | 10.82 | 20.35 | 0.20 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 58.20 | 45.53 | 45.53 | 45.53 | 45.50 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 38.77 | 38.74 | 29.33 | 29.33 | 29.59 |
| Agg.of non promotoholding (%) | 6.66 | 6.66 | 6.44 | 6.44 | 6.50 |
| OPM (%) | 9.89 | 11.78 | 10.64 | 9.05 | 6.80 |
| GPM (%) | 9.81 | 11.63 | 10.39 | 9.07 | 6.74 |
| NPM (%) | 1.96 | 2.68 | 6.58 | 8.43 | 3.61 |