B N Rathi Securities Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Bonus
• Share holding
• Capital structures
• Ratio

Sep ' 25	Mar ' 25	Sep ' 24	Sep ' 23	Sep ' 22

Sales

23.95

20.21

27.40

21.96

20.06

Operating profit

2.71

-0.29

4.68

3.09

3.43

Interest

0.30

0.38

0.48

0.56

1.01

Gross profit

6.50

4.21

9.61

6.77

5.20

EPS (Rs)

1.02

0.64

3.42

2.94

2.26

Other income

4.09

4.88

5.42

4.24

2.79

Stock adjustment

-

-

-

-

-

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

4.32

5.17

4.49

3.64

2.93

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

16.92

15.33

18.22

15.24

13.70

Provisions made

-

-

-

-

-

Depreciation

0.25

0.31

0.32

0.17

0.17

Taxation

2.02

1.25

2.27

1.66

1.23

Net profit / loss

4.23

2.66

7.02

4.94

3.80

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

20.75

20.75

10.25

8.40

8.40

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

11.32

-1.42

17.09

14.05

17.10

GPM (%)

23.18

16.79

29.30

25.83

22.78

NPM (%)

15.10

10.60

21.39

18.85

16.65