B N Rathi Securities Ltd. - Research Center

---

Results

• Quarterly
• Half yearly
• Annual

Statement

• Balance sheet
• P&L
• Cash flow

More

• Dividend
• Share holding
• Capital structures
• Ratio

Sep ' 23	Sep ' 22	Mar ' 22	Sep ' 21	Sep ' 20

Sales

21.96

20.06

20.14

17.81

11.32

Operating profit

3.09

3.43

1.76

1.63

-1.28

Interest

0.56

1.01

0.74

0.50

0.34

Gross profit

6.77

5.20

3.52

3.05

2.94

EPS (Rs)

5.88

4.53

2.95

4.36

4.26

Other income

4.24

2.79

2.51

1.91

4.56

Stock adjustment

-

-

-

-

-

Raw material

-

-

-

-

-

Power and fuel

-

-

-

-

-

Employee expenses

3.64

2.93

2.76

2.85

2.74

Excise

-

-

-

-

-

Admin and selling expenses

-

-

-

-

-

Research and development expenses

-

-

-

-

-

Expenses capitalised

-

-

-

-

-

Other expenses

15.24

13.70

15.62

13.33

9.86

Provisions made

-

-

-

-

-

Depreciation

0.17

0.17

0.18

0.13

0.10

Taxation

1.66

1.23

0.87

0.72

0.70

Net profit / loss

4.94

3.80

2.47

2.20

2.15

Extra ordinary item

-

-

-

-

-

Prior year adjustments

-

-

-

-

-

Equity capital

8.40

8.40

8.40

5.04

5.04

Equity dividend rate

-

-

-

-

-

Agg.of non-prom. shares (Lacs)

-

-

-

-

-

Agg.of non promotoholding (%)

-

-

-

-

-

OPM (%)

14.05

17.10

8.72

9.15

-11.28

GPM (%)

25.83

22.78

15.55

15.44

18.54

NPM (%)

18.85

16.65

10.93

11.14

13.51