| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | 0.75 | 19.15 | 29.12 | 41.57 |
| Expenses | |||||
| Material consumed | - | 1.49 | 17.93 | 24.79 | 33.93 |
| Manufacturing expenses | - | 0.03 | 2.16 | 2.22 | 2.56 |
| Personnel expenses | 0.02 | 0.04 | 1.05 | 0.58 | 0.54 |
| Selling expenses | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
| Adminstrative expenses | 0.11 | 0.23 | 0.92 | 1.20 | 1.72 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.13 | 1.80 | 22.07 | 28.80 | 38.77 |
| Operating profit | -0.13 | -1.05 | -2.92 | 0.32 | 2.80 |
| Other recurring income | - | - | 0.02 | 0.06 | 0.12 |
| Adjusted PBDIT | - | -1.05 | -2.91 | 0.38 | 2.91 |
| Financial expenses | 0.01 | 0.05 | 0.35 | 2.78 | 3.96 |
| Depreciation | 0.25 | 0.41 | 0.82 | 0.97 | 1.62 |
| Other write offs | - | - | - | - | 0.08 |
| Adjusted PBT | -0.39 | -1.51 | -4.08 | -3.38 | -2.75 |
| Tax charges | -0.02 | -0.07 | -0.58 | -1.06 | 0.11 |
| Adjusted PAT | -0.37 | -1.44 | -3.50 | -2.32 | -2.86 |
| Non recurring items | -18.05 | -4.79 | 1.78 | -1.85 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -18.42 | -6.23 | -1.72 | -4.17 | -2.86 |
| Earnigs before appropriation | -26.49 | -8.08 | -1.85 | -0.14 | 4.03 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -26.49 | -8.08 | -1.85 | -0.14 | 4.03 |