| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 813.55 | 804.10 | 1,070.30 | 914.20 | 818.48 |
| Expenses | |||||
| Material consumed | 609.81 | 586.58 | 770.70 | 614.99 | 577.00 |
| Manufacturing expenses | - | - | - | - | 62.38 |
| Personnel expenses | 45.31 | 54.51 | 46.03 | 43.05 | 39.81 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 133.26 | 121.77 | 170.53 | 176.86 | 48.36 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 788.37 | 762.86 | 987.26 | 834.90 | 727.55 |
| Operating profit | 25.18 | 41.25 | 83.04 | 79.30 | 90.93 |
| Other recurring income | 4.55 | 3.19 | 1.72 | 12.79 | 7.53 |
| Adjusted PBDIT | 29.73 | 44.43 | 84.77 | 92.10 | 98.46 |
| Financial expenses | 8.78 | 10.06 | 14.71 | 17.38 | 15.92 |
| Depreciation | 15.34 | 14.82 | 19.43 | 18.51 | 21.95 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 5.61 | 19.56 | 50.63 | 56.21 | 60.60 |
| Tax charges | 1.73 | 4.96 | 14.75 | 15.13 | 16.32 |
| Adjusted PAT | 3.88 | 14.60 | 35.87 | 41.08 | 44.29 |
| Non recurring items | -0.20 | 0.31 | 0.16 | -5.91 | -0.33 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 3.68 | 14.91 | 36.04 | 35.17 | 43.96 |
| Earnigs before appropriation | 349.09 | 353.23 | 346.13 | 323.68 | 288.18 |
| Equity dividend | 6.25 | 7.81 | 7.81 | 6.25 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 342.84 | 345.42 | 338.32 | 317.43 | 288.18 |