Per share ratios |
Adjusted EPS (Rs) |
4.67 |
11.48 |
13.15 |
14.17 |
19.41 |
Adjusted cash EPS (Rs) |
9.41 |
17.70 |
19.07 |
21.19 |
24.08 |
Reported EPS (Rs) |
4.67 |
11.48 |
13.15 |
14.17 |
19.41 |
Reported cash EPS (Rs) |
9.41 |
17.70 |
19.07 |
21.19 |
24.08 |
Dividend per share |
2.00 |
2.50 |
2.50 |
2.00 |
2.00 |
Operating profit per share (Rs) |
13.20 |
26.57 |
25.38 |
29.10 |
27.84 |
Book value (excl rev res) per share EPS (Rs) |
159.06 |
156.79 |
152.14 |
140.74 |
126.68 |
Book value (incl rev res) per share EPS (Rs) |
159.06 |
156.79 |
152.14 |
140.74 |
126.68 |
Net operating income per share EPS (Rs) |
257.31 |
342.50 |
292.54 |
261.91 |
264.67 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
5.12 |
7.75 |
8.67 |
11.11 |
10.51 |
Gross profit margin (%) |
3.28 |
5.94 |
6.64 |
8.42 |
8.75 |
Net profit margin (%) |
1.81 |
3.35 |
4.49 |
5.41 |
7.33 |
Adjusted cash margin (%) |
3.64
| 5.15
| 6.42
| 8.01
| 8.89
|
Adjusted return on net worth (%) |
2.93 |
7.32 |
8.64 |
10.06 |
15.31 |
Reported return on net worth (%) |
2.93 |
7.32 |
8.64 |
10.06 |
15.31 |
Return on long term funds (%) |
5.87 |
13.26 |
14.58 |
16.35 |
21.76 |
Leverage ratios |
Long term debt / Equity |
0.01 |
0.01 |
0.06 |
0.06 |
0.06 |
Total debt/equity |
0.21 |
0.18 |
0.34 |
0.37 |
0.36 |
Owners fund as % of total source |
82.30 |
84.39 |
74.21 |
72.58 |
73.35 |
Fixed assets turnover ratio |
1.36 |
1.75 |
1.47 |
1.43 |
1.66 |
Liquidity ratios |
Current ratio |
12.80 |
10.62 |
10.88 |
7.68 |
3.95 |
Current ratio (inc. st loans) |
1.65 |
1.69 |
1.36 |
1.20 |
1.05 |
Quick ratio |
6.07 |
5.21 |
5.61 |
4.47 |
1.80 |
Inventory turnover ratio |
1.33 |
1.84 |
1.43 |
1.35 |
1.53 |
Payout ratios |
Dividend payout ratio (net profit) |
53.51 |
21.77 |
15.21 |
- |
24.84 |
Dividend payout ratio (cash profit) |
26.55 |
14.12 |
10.48 |
- |
20.02 |
Earning retention ratio |
46.49 |
78.23 |
84.79 |
100.00 |
75.16 |
Cash earnings retention ratio |
73.45 |
85.88 |
89.52 |
100.00 |
79.98 |
Coverage ratios |
Adjusted cash flow time total debt |
3.63 |
1.64 |
2.77 |
2.51 |
1.91 |
Financial charges coverage ratio |
4.42 |
5.76 |
5.30 |
6.19 |
9.96 |
Fin. charges cov.ratio (post tax) |
3.92 |
4.76 |
4.43 |
5.16 |
8.07 |
Component ratios |
Material cost component (% earnings) |
75.13 |
69.87 |
71.82 |
67.70 |
81.53 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
89.06 |
85.57 |
86.88 |
89.64 |
85.48 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.40 |
0.42 |
0.37 |
0.40 |
0.45 |
Bonus component in equity capital (%) |
28.80 |
28.80 |
28.80 |
28.80 |
28.80 |