Per share ratios |
Adjusted EPS (Rs) |
-0.77 |
-0.70 |
-2.12 |
0.21 |
-0.70 |
Adjusted cash EPS (Rs) |
2.98 |
4.37 |
3.33 |
1.42 |
0.71 |
Reported EPS (Rs) |
-0.77 |
-0.70 |
-2.12 |
0.21 |
-0.70 |
Reported cash EPS (Rs) |
2.98 |
4.37 |
3.33 |
1.42 |
0.71 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
1.61 |
-0.59 |
4.74 |
1.67 |
0.79 |
Book value (excl rev res) per share EPS (Rs) |
27.21 |
28.04 |
28.71 |
31.05 |
30.92 |
Book value (incl rev res) per share EPS (Rs) |
31.02 |
31.85 |
32.59 |
34.93 |
34.80 |
Net operating income per share EPS (Rs) |
22.85 |
16.37 |
41.24 |
47.77 |
46.66 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
7.03 |
-3.61 |
11.49 |
3.49 |
1.70 |
Gross profit margin (%) |
-9.38 |
-34.63 |
-1.72 |
0.98 |
-1.31 |
Net profit margin (%) |
-3.40 |
-4.29 |
-5.15 |
0.44 |
-1.50 |
Adjusted cash margin (%) |
11.67
| 18.96
| 7.96
| 2.93
| 1.50
|
Adjusted return on net worth (%) |
-2.85 |
-2.50 |
-7.39 |
0.69 |
-2.26 |
Reported return on net worth (%) |
-2.85 |
-2.50 |
-7.39 |
0.69 |
-2.26 |
Return on long term funds (%) |
1.77 |
3.63 |
-0.65 |
3.26 |
-0.05 |
Leverage ratios |
Long term debt / Equity |
0.01 |
- |
- |
- |
- |
Total debt/equity |
0.27 |
0.18 |
0.29 |
0.15 |
0.15 |
Owners fund as % of total source |
78.73 |
84.15 |
77.39 |
86.75 |
86.86 |
Fixed assets turnover ratio |
0.60 |
0.41 |
1.02 |
1.21 |
1.24 |
Liquidity ratios |
Current ratio |
1.61 |
1.88 |
1.06 |
2.70 |
2.78 |
Current ratio (inc. st loans) |
0.88 |
1.21 |
0.65 |
1.40 |
1.51 |
Quick ratio |
0.37 |
0.93 |
0.40 |
1.22 |
1.18 |
Inventory turnover ratio |
0.66 |
0.49 |
1.11 |
1.33 |
1.31 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
2.47 |
1.21 |
2.52 |
3.35 |
6.58 |
Financial charges coverage ratio |
2.51 |
2.76 |
1.86 |
2.77 |
1.67 |
Fin. charges cov.ratio (post tax) |
2.76 |
2.98 |
2.17 |
2.77 |
1.85 |
Component ratios |
Material cost component (% earnings) |
47.99 |
32.93 |
41.96 |
38.56 |
34.77 |
Selling cost Component |
0.74 |
0.71 |
1.46 |
1.22 |
0.95 |
Exports as percent of total sales |
10.02 |
11.67 |
0.46 |
1.08 |
0.90 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.51 |
0.36 |
0.58 |
0.44 |
0.45 |
Bonus component in equity capital (%) |
61.06 |
61.06 |
61.06 |
61.06 |
61.06 |