| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 3,027.39 | 2,521.57 | 2,048.10 | 1,277.97 | 779.98 |
| Expenses | |||||
| Material consumed | 2,445.52 | 1,975.93 | 1,660.79 | 986.48 | 574.05 |
| Manufacturing expenses | 116.18 | 97.86 | 28.33 | 19.94 | 16.60 |
| Personnel expenses | 39.17 | 20.22 | 55.46 | 41.26 | 29.81 |
| Selling expenses | 9.84 | 8.46 | 9.55 | 4.88 | 1.98 |
| Adminstrative expenses | 129.17 | 100.57 | 101.55 | 56.30 | 41.20 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2,739.88 | 2,203.04 | 1,855.68 | 1,108.86 | 663.64 |
| Operating profit | 287.51 | 318.53 | 192.42 | 169.11 | 116.34 |
| Other recurring income | 41.13 | 18.67 | 5.73 | 6.77 | 1.62 |
| Adjusted PBDIT | 328.64 | 337.20 | 198.15 | 175.88 | 117.95 |
| Financial expenses | 67.65 | 65.44 | 15.03 | 6.43 | 6.90 |
| Depreciation | 160.69 | 144.13 | 71.28 | 61.84 | 50.04 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 100.30 | 127.63 | 111.84 | 107.61 | 61.02 |
| Tax charges | 22.90 | 34.25 | 30.12 | 26.91 | 15.25 |
| Adjusted PAT | 77.40 | 93.38 | 81.72 | 80.70 | 45.76 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 77.40 | 93.38 | 81.72 | 80.70 | 45.76 |
| Earnigs before appropriation | 568.23 | 493.68 | 410.66 | 331.78 | 254.38 |
| Equity dividend | 3.18 | 2.85 | 2.84 | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 565.05 | 490.83 | 407.82 | 331.78 | 254.38 |