|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
32.00 |
32.00 |
32.00 |
32.00 |
32.00 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
1,339.09 |
1,224.36 |
1,131.93 |
1,059.49 |
994.52 |
|
Loan funds
|
|
Secured loans
|
200.75 |
139.85 |
63.28 |
25.96 |
40.89 |
|
Unsecured loans
|
- |
- |
- |
- |
- |
|
Total
|
1,571.84 |
1,396.21 |
1,227.21 |
1,117.46 |
1,067.42 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
1,400.51 |
1,263.09 |
1,200.78 |
1,087.52 |
1,068.35 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
343.02 |
303.28 |
272.17 |
245.23 |
222.85 |
|
Net block
|
1,057.49 |
959.81 |
928.61 |
842.28 |
845.51 |
|
Capital work-in-progress
|
40.18 |
86.24 |
19.38 |
4.28 |
0.66 |
|
Investments
|
78.07 |
90.96 |
44.07 |
74.61 |
30.26 |
|
Net current assets
|
|
Current assets, loans & advances
|
644.29 |
479.63 |
366.14 |
291.06 |
255.12 |
|
Less : current liabilities & provisions
|
248.18 |
220.44 |
130.99 |
94.78 |
64.14 |
|
Total net current assets
|
396.10 |
259.19 |
235.14 |
196.28 |
190.99 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
1,571.84 |
1,396.21 |
1,227.21 |
1,117.46 |
1,067.42 |
|
Notes:
|
|
Book value of unquoted investments
|
29.43 |
61.81 |
32.81 |
22.13 |
17.43 |
|
Market value of quoted investments
|
23.62 |
- |
11.26 |
52.49 |
12.84 |
|
Contingent liabilities
|
154.40 |
33.22 |
50.04 |
48.61 |
35.53 |
|
Number of equity sharesoutstanding (Lacs)
|
640.00 |
640.00 |
320.00 |
320.00 |
320.00 |