| Sep ' 05 | Sep ' 04 | Mar ' 03 | Mar ' 02 | Mar ' 01 | |
|---|---|---|---|---|---|
| Sales | 53.48 | 58.70 | 65.92 | 78.76 | 67.45 |
| Operating profit | 2.60 | 1.67 | 0.67 | 9.41 | 7.50 |
| Interest | 6.30 | 6.50 | 6.28 | 5.60 | 3.99 |
| Gross profit | -3.56 | -4.69 | -5.58 | 3.93 | 3.68 |
| EPS (Rs) | -0.44 | -0.54 | -0.62 | 0.25 | 2.95 |
| Sep ' 05 | Sep ' 04 | Mar ' 03 | Mar ' 02 | Mar ' 01 | |
|---|---|---|---|---|---|
| Other income | 0.14 | 0.13 | 0.03 | 0.13 | 0.17 |
| Stock adjustment | -0.81 | -2.31 | -1.28 | -3.93 | - |
| Raw material | 39.79 | 47.31 | 53.95 | 65.07 | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 2.46 | 2.65 | 2.30 | 1.91 | - |
| Excise | - | - | - | - | - |
| Admin and selling expenses | 3.28 | 3.45 | 3.38 | 2.25 | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 6.16 | 5.93 | 6.90 | 4.04 | 59.95 |
| Provisions made | - | - | - | - | - |
| Depreciation | 1.19 | 1.11 | 1.10 | 0.97 | 1.32 |
| Taxation | - | - | - | 0.23 | 0.20 |
| Net profit / loss | -4.75 | -5.80 | -6.68 | 2.73 | 2.16 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 107.33 | 107.33 | 107.33 | 107.33 | 7.33 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 1018.39 | 1032.10 | 1072.29 | 1059.51 | - |
| Agg.of non promotoholding (%) | 94.89 | 96.15 | 99.91 | 98.72 | - |
| OPM (%) | 4.86 | 2.84 | 1.01 | 11.95 | 11.12 |
| GPM (%) | -6.64 | -7.98 | -8.46 | 4.98 | 5.44 |
| NPM (%) | -8.86 | -9.86 | -10.13 | 3.47 | 3.19 |