| Sep' 06 | Jun' 06 | Sep' 05 | Jun' 05 | Mar' 05 | |
|---|---|---|---|---|---|
| Sales | 10.56 | 10.28 | 11.57 | 12.57 | 14.55 |
| Operating profit | 1.74 | 0.70 | 0.67 | 0.57 | 0.77 |
| Interest | 1.55 | 1.54 | 1.57 | 1.53 | 1.62 |
| Gross profit | 0.23 | -0.81 | -0.87 | -0.93 | -0.82 |
| EPS (Rs) | -0.01 | -0.10 | -0.11 | -0.11 | -0.11 |
| Sep' 06 | Jun' 06 | Sep' 05 | Jun' 05 | Mar' 05 | |
|---|---|---|---|---|---|
| Other income | 0.04 | 0.02 | 0.04 | 0.02 | 0.04 |
| Stock adjustment | -0.47 | 0.35 | 0.22 | -0.13 | -0.34 |
| Raw material | 6.79 | 6.79 | 7.87 | 9.21 | 10.89 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.66 | 0.62 | 0.64 | 0.59 | 0.63 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | 0.53 | 0.58 | 0.75 | 0.78 | 0.91 |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 1.32 | 1.24 | 1.42 | 1.54 | 1.69 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.29 | 0.29 | 0.28 | 0.29 | 0.33 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -0.06 | -1.10 | -1.15 | -1.22 | -1.14 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 107.33 | 107.33 | 107.33 | 107.33 | 107.33 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 1012.79 | 1018.39 | 1018.39 | 1018.64 | 1032.35 |
| Agg.of non promotoholding (%) | 94.37 | 94.89 | 94.89 | 94.91 | 96.19 |
| OPM (%) | 16.45 | 6.81 | 5.77 | 4.54 | 5.30 |
| GPM (%) | 2.16 | -7.88 | -7.50 | -7.39 | -5.60 |
| NPM (%) | -0.53 | -10.65 | -9.92 | -9.66 | -7.82 |