| Sep ' 05 | Mar ' 05 | Mar ' 03 | Sep ' 02 | Mar ' 02 | |
|---|---|---|---|---|---|
| Sales | 24.14 | 29.34 | 26.56 | 39.37 | 35.50 |
| Operating profit | 1.24 | 1.36 | -1.69 | 1.77 | 3.64 |
| Interest | 3.10 | 3.20 | 3.44 | 2.83 | 2.82 |
| Gross profit | -1.80 | -1.76 | -5.10 | -0.98 | 0.89 |
| EPS (Rs) | -0.22 | -0.22 | -0.53 | -0.14 | 0.05 |
| Sep ' 05 | Mar ' 05 | Mar ' 03 | Sep ' 02 | Mar ' 02 | |
|---|---|---|---|---|---|
| Other income | 0.06 | 0.08 | 0.03 | 0.08 | 0.07 |
| Stock adjustment | 0.09 | -0.90 | 0.50 | -1.27 | -0.31 |
| Raw material | 17.08 | 22.71 | 20.62 | 33.34 | 27.57 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 1.23 | 1.23 | 1.13 | 1.17 | 0.96 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | 1.53 | 1.75 | 1.79 | 1.59 | 1.90 |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 2.97 | 3.19 | 4.20 | 2.78 | 1.74 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.57 | 0.63 | 0.61 | 0.49 | 0.33 |
| Taxation | - | - | - | - | 0.04 |
| Net profit / loss | -2.37 | -2.38 | -5.72 | -1.47 | 0.52 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 107.33 | 107.33 | 107.33 | 107.33 | 107.33 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 1018.39 | 1032.35 | 1072.29 | - | 1059.51 |
| Agg.of non promotoholding (%) | 94.89 | 96.19 | 99.91 | - | 98.72 |
| OPM (%) | 5.13 | 4.64 | -6.35 | 4.49 | 10.25 |
| GPM (%) | -7.45 | -5.97 | -19.20 | -2.49 | 2.51 |
| NPM (%) | -9.78 | -8.09 | -21.51 | -3.73 | 1.47 |