| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 60.88 | 144.94 | 429.58 | 218.68 | 244.50 |
| Expenses | |||||
| Material consumed | - | 8.59 | -0.09 | - | -8.46 |
| Manufacturing expenses | 37.08 | 126.89 | 324.22 | 104.06 | 224.05 |
| Personnel expenses | 14.68 | 26.84 | 27.52 | 32.27 | 31.38 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 100.52 | 471.63 | 140.83 | 58.21 | 108.61 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 152.28 | 633.95 | 492.48 | 194.54 | 355.58 |
| Operating profit | -91.40 | -489.01 | -62.90 | 24.14 | -111.08 |
| Other recurring income | 98.06 | 46.48 | 21.84 | 38.93 | 68.14 |
| Adjusted PBDIT | 6.66 | -442.53 | -41.06 | 63.07 | -42.94 |
| Financial expenses | 13.06 | 27.85 | 69.96 | 56.35 | 109.43 |
| Depreciation | 0.32 | 0.56 | 2.29 | 3.12 | 6.10 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -6.72 | -470.94 | -113.31 | 3.60 | -158.47 |
| Tax charges | 3.41 | 8.79 | - | - | 11.36 |
| Adjusted PAT | -10.13 | -479.73 | - | - | -169.83 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -10.13 | -479.73 | -113.31 | 3.60 | -169.83 |
| Earnigs before appropriation | -922.21 | -912.08 | -432.35 | -319.04 | -322.64 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -922.21 | -912.08 | -432.35 | -319.04 | -322.64 |