| Mar ' 03 | Mar ' 02 | Jun ' 00 | |||
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2.42 | 2.74 | 31.16 | ||
| Expenses | |||||
| Material consumed | 1.86 | 2.57 | 29.37 | ||
| Manufacturing expenses | 0.28 | 0.48 | 0.35 | ||
| Personnel expenses | 0.29 | 0.54 | 0.41 | ||
| Selling expenses | - | - | 0.14 | ||
| Adminstrative expenses | 2.65 | 56.34 | 0.84 | ||
| Expenses capitalised | - | - | - | ||
| Cost of sales | 5.08 | 59.93 | 31.11 | ||
| Operating profit | -2.66 | -57.19 | 0.06 | ||
| Other recurring income | 1.50 | 1.03 | 0.19 | ||
| Adjusted PBDIT | -1.16 | -56.16 | 0.25 | ||
| Financial expenses | 0.01 | 0.07 | 0.24 | ||
| Depreciation | 0.98 | 1.11 | 1.18 | ||
| Other write offs | - | - | - | ||
| Adjusted PBT | -2.15 | -57.34 | -1.18 | ||
| Tax charges | - | - | - | ||
| Adjusted PAT | - | -57.34 | -1.18 | ||
| Non recurring items | - | - | 0.60 | ||
| Other non cash adjustments | - | - | -0.34 | ||
| Reported net profit | -2.15 | -57.34 | -0.92 | ||
| Earnigs before appropriation | -2.15 | -57.34 | 8.27 | ||
| Equity dividend | - | - | - | ||
| Preference dividend | - | - | - | ||
| Dividend tax | - | - | - | ||
| Retained earnings | -2.15 | -57.34 | 8.27 | ||