| Jun' 04 | Mar' 04 | Dec' 03 | Mar' 03 | Dec' 02 | |
|---|---|---|---|---|---|
| Sales | 0.05 | 0.38 | 0.07 | 0.99 | 0.76 |
| Operating profit | -0.02 | -0.81 | -0.27 | -0.07 | 0.31 |
| Interest | - | - | - | - | - |
| Gross profit | 0.13 | -0.47 | 0.01 | 0.21 | 0.61 |
| EPS (Rs) | 0.03 | -0.74 | -0.25 | -0.05 | 0.27 |
| Jun' 04 | Mar' 04 | Dec' 03 | Mar' 03 | Dec' 02 | |
|---|---|---|---|---|---|
| Other income | 0.15 | 0.34 | 0.27 | 0.29 | 0.30 |
| Stock adjustment | -0.04 | 0.36 | 0.06 | 0.26 | -0.37 |
| Raw material | 0.03 | 0.54 | 0.12 | 0.50 | 0.59 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 0.06 | 0.05 | 0.03 | 0.08 | 0.06 |
| Excise | - | 0.02 | 0.01 | 0.03 | 0.04 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 0.03 | 0.22 | 0.12 | 0.20 | 0.14 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.10 | 0.27 | 0.26 | 0.26 | 0.26 |
| Taxation | - | - | - | - | - |
| Net profit / loss | 0.03 | -0.74 | -0.25 | -0.05 | 0.34 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 10.00 | 10.00 | 10.00 | 10.00 | 12.50 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 67.42 | 67.42 | 67.42 | 67.42 | 146.66 |
| Agg.of non promotoholding (%) | 67.42 | 67.42 | 67.42 | 67.42 | 73.33 |
| OPM (%) | -45.10 | -212.30 | -400.00 | -7.46 | 40.63 |
| GPM (%) | 63.73 | -64.33 | 1.76 | 16.52 | 57.29 |
| NPM (%) | 14.71 | -101.65 | -74.19 | -3.76 | 32.48 |