| Mar ' 04 | Mar ' 03 | Jun ' 01 | |
|---|---|---|---|
| Sales | 1.40 | 2.55 | 4.00 |
| Operating profit | -1.39 | -0.45 | -0.77 |
| Interest | - | 0.02 | 0.18 |
| Gross profit | -0.86 | 0.75 | -0.36 |
| EPS (Rs) | -1.38 | -0.30 | -1.06 |
| Mar ' 04 | Mar ' 03 | Jun ' 01 | |
|---|---|---|---|
| Other income | 0.53 | 1.21 | 0.60 |
| Stock adjustment | 0.09 | - | -0.17 |
| Raw material | 0.52 | 1.87 | 2.73 |
| Power and fuel | - | - | - |
| Employee expenses | 0.05 | 0.59 | 0.62 |
| Excise | 0.04 | 0.14 | - |
| Admin and selling expenses | - | - | - |
| Research and development expenses | - | - | - |
| Expenses capitalised | - | - | - |
| Other expenses | 2.08 | 0.39 | 1.58 |
| Provisions made | - | - | - |
| Depreciation | 0.52 | 1.05 | 1.18 |
| Taxation | - | - | - |
| Net profit / loss | -1.38 | -0.30 | -1.53 |
| Extra ordinary item | - | - | - |
| Prior year adjustments | - | - | - |
| Equity capital | 10.00 | 10.00 | 14.50 |
| Equity dividend rate | - | - | - |
| Agg.of non-prom. shares (Lacs) | 67.42 | 67.42 | - |
| Agg.of non promotoholding (%) | 67.42 | 67.42 | - |
| OPM (%) | -98.93 | -17.50 | -19.35 |
| GPM (%) | -44.73 | 19.96 | -7.76 |
| NPM (%) | -71.69 | -7.87 | -33.40 |