Sources of funds
|
Owner's fund
|
Equity share capital
|
334.39 |
334.39 |
334.39 |
334.39 |
334.39 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
28,712.03 |
23,171.78 |
18,929.61 |
15,022.16 |
12,855.54 |
Loan funds
|
Secured loans
|
- |
- |
- |
9.07 |
5,775.18 |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
29,046.42 |
23,506.17 |
19,264.00 |
15,365.62 |
18,965.11 |
Uses of funds
|
Fixed assets
|
Gross block
|
13,518.97 |
12,815.06 |
11,455.12 |
11,528.85 |
10,673.37 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
6,788.95 |
5,987.73 |
4,696.98 |
4,045.67 |
3,321.89 |
Net block
|
6,730.02 |
6,827.33 |
6,758.14 |
7,483.18 |
7,351.48 |
Capital work-in-progress
|
2,492.34 |
1,883.91 |
2,471.85 |
2,076.65 |
2,040.11 |
Investments
|
1,497.06 |
1,385.39 |
1,294.14 |
989.14 |
940.15 |
Net current assets
|
Current assets, loans & advances
|
67,264.29 |
57,020.75 |
47,796.86 |
41,322.67 |
42,868.28 |
Less : current liabilities & provisions
|
48,937.29 |
43,611.21 |
39,056.99 |
36,506.02 |
34,234.91 |
Total net current assets
|
18,327.00 |
13,409.54 |
8,739.87 |
4,816.65 |
8,633.37 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
29,046.42 |
23,506.17 |
19,264.00 |
15,365.62 |
18,965.11 |
Notes:
|
Book value of unquoted investments
|
1,376.67 |
1,275.18 |
1,184.02 |
949.26 |
823.01 |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
14,525.52 |
14,788.88 |
15,820.91 |
9,030.18 |
8,759.44 |
Number of equity sharesoutstanding (Lacs)
|
6687.75 |
3343.88 |
3343.88 |
3343.88 |
3343.88 |