| Per share ratios |
| Adjusted EPS (Rs) |
124.27 |
113.57 |
173.79 |
152.11 |
96.62 |
| Adjusted cash EPS (Rs) |
144.30 |
134.60 |
227.13 |
190.58 |
131.84 |
| Reported EPS (Rs) |
124.36 |
113.57 |
173.79 |
152.11 |
96.68 |
| Reported cash EPS (Rs) |
144.39 |
134.60 |
227.13 |
190.58 |
131.90 |
| Dividend per share |
40.00 |
35.00 |
55.00 |
50.00 |
30.00 |
| Operating profit per share (Rs) |
143.50 |
145.62 |
199.26 |
167.15 |
159.90 |
| Book value (excl rev res) per share EPS (Rs) |
521.00 |
434.32 |
702.96 |
576.10 |
459.24 |
| Book value (incl rev res) per share EPS (Rs) |
521.00 |
434.32 |
702.96 |
576.10 |
459.24 |
| Net operating income per share EPS (Rs) |
463.25 |
454.28 |
805.29 |
736.28 |
680.49 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
30.97 |
32.05 |
24.74 |
22.70 |
23.49 |
| Gross profit margin (%) |
26.65 |
27.42 |
18.11 |
17.47 |
18.32 |
| Net profit margin (%) |
26.84 |
24.99 |
21.58 |
20.65 |
14.20 |
| Adjusted cash margin (%) |
28.76
| 27.88
| 26.55
| 24.88
| 19.07
|
| Adjusted return on net worth (%) |
23.85 |
26.14 |
24.72 |
26.40 |
21.03 |
| Reported return on net worth (%) |
23.86 |
26.14 |
24.72 |
26.40 |
21.05 |
| Return on long term funds (%) |
31.06 |
35.22 |
27.86 |
27.45 |
29.48 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
- |
| Total debt/equity |
- |
- |
- |
- |
- |
| Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
99.94 |
| Fixed assets turnover ratio |
0.96 |
1.16 |
1.26 |
1.42 |
1.33 |
| Liquidity ratios |
| Current ratio |
1.33 |
1.37 |
1.31 |
1.22 |
1.13 |
| Current ratio (inc. st loans) |
1.33 |
1.37 |
1.31 |
1.22 |
1.13 |
| Quick ratio |
1.00 |
1.07 |
1.00 |
0.84 |
0.67 |
| Inventory turnover ratio |
0.88 |
1.05 |
1.15 |
1.28 |
1.48 |
| Payout ratios |
| Dividend payout ratio (net profit) |
30.55 |
25.97 |
28.77 |
26.29 |
31.02 |
| Dividend payout ratio (cash profit) |
26.31 |
21.91 |
22.01 |
20.98 |
22.74 |
| Earning retention ratio |
69.43 |
74.03 |
71.23 |
73.71 |
68.96 |
| Cash earnings retention ratio |
73.67 |
78.09 |
77.99 |
79.02 |
77.25 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
- |
- |
- |
| Financial charges coverage ratio |
1,410.96 |
363.10 |
143.93 |
113.10 |
22.02 |
| Fin. charges cov.ratio (post tax) |
1,121.24 |
281.86 |
132.15 |
110.61 |
18.02 |
| Component ratios |
| Material cost component (% earnings) |
64.35 |
42.90 |
40.14 |
38.22 |
37.76 |
| Selling cost Component |
0.01 |
0.04 |
- |
- |
- |
| Exports as percent of total sales |
1.29 |
1.36 |
1.09 |
0.68 |
1.05 |
| Import comp. in raw mat. consumed |
77.03 |
79.74 |
77.35 |
74.86 |
74.82 |
| Long term assets / total Assets |
0.10 |
0.12 |
0.13 |
0.16 |
0.18 |
| Bonus component in equity capital (%) |
75.00 |
75.00 |
75.00 |
75.00 |
75.00 |