Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 29,440.00 | 22,629.00 | 18,561.00 | 21,118.00 | 22,084.00 |
Expenses | |||||
Material consumed | 1,344.00 | 1,379.00 | 879.00 | 1,210.00 | 1,808.00 |
Manufacturing expenses | 2,452.00 | 2,119.00 | 2,045.00 | 2,027.00 | 2,070.00 |
Personnel expenses | 717.00 | 760.00 | 689.00 | 905.00 | 776.00 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 8,701.00 | 6,699.00 | 6,101.00 | 6,306.00 | 5,158.00 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 13,214.00 | 10,957.00 | 9,714.00 | 10,448.00 | 9,812.00 |
Operating profit | 16,226.00 | 11,672.00 | 8,847.00 | 10,670.00 | 12,272.00 |
Other recurring income | 1,216.00 | 1,819.00 | 1,934.00 | 1,782.00 | 1,751.00 |
Adjusted PBDIT | 17,442.00 | 13,491.00 | 10,781.00 | 12,452.00 | 14,023.00 |
Financial expenses | 290.00 | 386.00 | 112.00 | 113.00 | 283.00 |
Depreciation | 2,917.00 | 2,531.00 | 2,279.00 | 1,883.00 | 1,483.00 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 14,235.00 | 10,574.00 | 8,390.00 | 10,456.00 | 12,257.00 |
Tax charges | 4,471.00 | 2,594.00 | 1,585.00 | 2,500.00 | 3,221.00 |
Adjusted PAT | 9,764.00 | 7,980.00 | 6,805.00 | 7,956.00 | 9,036.00 |
Non recurring items | -125.00 | -5.00 | -100.00 | -23.00 | 242.00 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 9,639.00 | 7,975.00 | 6,705.00 | 7,933.00 | 9,278.00 |
Earnigs before appropriation | 30,723.00 | 37,056.00 | 29,081.00 | 32,565.00 | 28,701.00 |
Equity dividend | 7,606.00 | 15,972.00 | - | 6,713.00 | 2,693.00 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 1,738.00 | 688.00 |
Retained earnings | 23,117.00 | 21,084.00 | 29,081.00 | 24,114.00 | 25,320.00 |