| Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.31 | 0.64 | 0.85 | 414.19 | 583.76 |
| Expenses | |||||
| Material consumed | - | - | - | 814.05 | 12.24 |
| Manufacturing expenses | - | - | - | 53.63 | 228.82 |
| Personnel expenses | 3.53 | 3.83 | 4.54 | 18.63 | 22.30 |
| Selling expenses | - | 0.01 | 0.01 | 0.12 | 0.13 |
| Adminstrative expenses | 16.23 | 8.08 | 7.05 | 11.51 | 22.56 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 19.76 | 11.92 | 11.59 | 897.95 | 286.07 |
| Operating profit | -18.45 | -11.28 | -10.74 | -483.75 | 297.70 |
| Other recurring income | 1.37 | 1.52 | 1.28 | 10.40 | 17.44 |
| Adjusted PBDIT | -17.07 | -9.76 | -9.46 | -473.35 | 315.14 |
| Financial expenses | - | - | - | 110.95 | 191.87 |
| Depreciation | 2.73 | 2.73 | 2.73 | 8.61 | 5.39 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -19.80 | -12.49 | -12.18 | -592.91 | 117.88 |
| Tax charges | - | - | - | -29.32 | 21.70 |
| Adjusted PAT | - | - | - | -563.59 | 96.18 |
| Non recurring items | - | - | - | -13,403.72 | -1.42 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -19.80 | -12.49 | -12.18 | -13,967.31 | 94.76 |
| Earnigs before appropriation | -13,346.34 | -13,326.54 | -13,313.97 | -13,313.32 | 653.99 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -13,346.34 | -13,326.54 | -13,313.97 | -13,313.32 | 653.99 |