| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 7.41 | 3.07 | 1.56 | 0.45 | 0.64 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 1.23 | 0.57 | 0.21 | 0.09 | 0.07 |
| Selling expenses | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Adminstrative expenses | 3.19 | 1.30 | 1.01 | 0.46 | 0.31 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 4.44 | 1.89 | 1.23 | 0.56 | 0.38 |
| Operating profit | 2.97 | 1.18 | 0.32 | -0.11 | 0.26 |
| Other recurring income | 1.10 | 0.41 | 1.23 | 1.32 | 0.40 |
| Adjusted PBDIT | 4.07 | 1.59 | 1.55 | 1.21 | 0.66 |
| Financial expenses | 0.12 | 0.02 | 0.02 | - | - |
| Depreciation | 0.02 | 0.01 | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 3.93 | 1.57 | 1.53 | 1.21 | 0.65 |
| Tax charges | 1.08 | 0.96 | 0.33 | 0.21 | 0.20 |
| Adjusted PAT | 2.85 | 0.61 | 1.20 | 1.00 | 0.45 |
| Non recurring items | 0.37 | - | - | 0.11 | 0.01 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 3.23 | 0.61 | 1.20 | 1.11 | 0.46 |
| Earnigs before appropriation | 13.04 | 4.45 | 3.84 | 2.64 | 1.52 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 13.04 | 4.45 | 3.84 | 2.64 | 1.52 |