| Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | |
|---|---|---|---|---|---|
| Sales | 44.55 | 35.42 | 36.77 | 35.56 | 32.87 |
| Operating profit | -0.66 | 1.96 | 1.49 | 2.13 | 1.61 |
| Interest | 0.58 | 0.68 | 1.05 | 1.07 | 0.87 |
| Gross profit | -1.18 | 1.65 | 0.97 | 1.60 | 1.32 |
| EPS (Rs) | -2.64 | 1.24 | -0.52 | 0.33 | - |
| Sep ' 05 | Mar ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | |
|---|---|---|---|---|---|
| Other income | 0.06 | 0.37 | 0.53 | 0.53 | 0.58 |
| Stock adjustment | 5.00 | -2.37 | -2.33 | -1.41 | 0.19 |
| Raw material | 28.24 | 23.46 | 25.52 | 22.86 | 19.94 |
| Power and fuel | 5.28 | 4.52 | 4.31 | 4.10 | 3.88 |
| Employee expenses | 3.69 | 3.66 | 3.55 | 3.56 | 3.32 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 3.00 | 4.19 | 4.23 | 4.32 | 3.93 |
| Provisions made | - | - | - | - | - |
| Depreciation | 1.34 | 1.08 | 1.28 | 1.37 | 1.27 |
| Taxation | -0.88 | -0.21 | 0.01 | 0.03 | 0.05 |
| Net profit / loss | -1.63 | 0.77 | -0.32 | 0.20 | - |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 6.20 | 6.20 | 6.20 | 6.06 | 6.05 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 12.70 | 12.70 | 25.06 | 25.00 | 24.95 |
| Agg.of non promotoholding (%) | 20.48 | 20.48 | 40.40 | 40.31 | 40.23 |
| OPM (%) | -1.47 | 5.53 | 4.06 | 6.00 | 4.90 |
| GPM (%) | -2.64 | 4.60 | 2.61 | 4.42 | 3.94 |
| NPM (%) | -3.66 | 2.15 | -0.86 | 0.55 | 0.00 |