| Sep' 05 | Jun' 05 | Mar' 05 | Dec' 04 | Sep' 04 | |
|---|---|---|---|---|---|
| Sales | 23.01 | 21.54 | 19.02 | 16.41 | 21.07 |
| Operating profit | -0.32 | -0.37 | 1.15 | 0.81 | 1.04 |
| Interest | 0.20 | 0.38 | 0.45 | 0.23 | 0.59 |
| Gross profit | -0.47 | -0.71 | 0.94 | 0.71 | 0.54 |
| EPS (Rs) | -1.17 | -1.48 | 0.83 | 0.42 | 0.17 |
| Sep' 05 | Jun' 05 | Mar' 05 | Dec' 04 | Sep' 04 | |
|---|---|---|---|---|---|
| Other income | 0.04 | 0.04 | 0.25 | 0.12 | 0.09 |
| Stock adjustment | 2.92 | 2.08 | -2.01 | -0.36 | 0.04 |
| Raw material | 14.05 | 14.19 | 13.45 | 10.02 | 13.77 |
| Power and fuel | 2.88 | 2.40 | 2.30 | 2.22 | 2.20 |
| Employee expenses | 1.99 | 1.70 | 1.78 | 1.88 | 1.79 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 1.49 | 1.54 | 2.35 | 1.84 | 2.23 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.68 | 0.66 | 0.66 | 0.43 | 0.43 |
| Taxation | -0.42 | -0.45 | -0.23 | 0.02 | 0.01 |
| Net profit / loss | -0.73 | -0.92 | 0.51 | 0.26 | 0.10 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 6.20 | 6.20 | 6.20 | 6.20 | 6.07 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 12.70 | 12.70 | 12.70 | 33.09 | 25.06 |
| Agg.of non promotoholding (%) | 20.48 | 20.48 | 20.48 | 53.35 | 40.40 |
| OPM (%) | -1.38 | -1.71 | 6.02 | 4.97 | 4.93 |
| GPM (%) | -2.04 | -3.29 | 4.89 | 4.28 | 2.56 |
| NPM (%) | -3.15 | -4.24 | 2.66 | 1.56 | 0.49 |