| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1,680.48 | 1,649.53 | 1,683.49 | 1,609.88 | 1,670.06 |
| Expenses | |||||
| Material consumed | 1,418.69 | 1,388.01 | 1,520.91 | 1,484.18 | 1,523.82 |
| Manufacturing expenses | 20.82 | 22.66 | 18.83 | 19.76 | 18.44 |
| Personnel expenses | 76.79 | 66.77 | 61.58 | 58.16 | 55.34 |
| Selling expenses | 6.66 | 7.35 | 4.36 | 5.64 | 4.36 |
| Adminstrative expenses | 48.15 | 44.54 | 45.88 | 45.39 | 57.04 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,571.10 | 1,529.34 | 1,651.56 | 1,613.14 | 1,659.00 |
| Operating profit | 109.38 | 120.19 | 31.93 | -3.25 | 11.06 |
| Other recurring income | 15.27 | 8.07 | 3.98 | 5.52 | 5.99 |
| Adjusted PBDIT | 124.65 | 128.26 | 35.91 | 2.26 | 17.05 |
| Financial expenses | 2.59 | 2.43 | 2.83 | 2.08 | 1.90 |
| Depreciation | 7.99 | 5.62 | 4.74 | 4.36 | 3.02 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 114.07 | 120.21 | 28.34 | -4.17 | 12.13 |
| Tax charges | 30.03 | 31.41 | 6.63 | -0.60 | 2.71 |
| Adjusted PAT | 84.04 | 88.80 | 21.70 | -3.57 | 9.42 |
| Non recurring items | - | 2.51 | -4.10 | 1.18 | -2.85 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 84.04 | 91.31 | 17.61 | -2.38 | 6.57 |
| Earnigs before appropriation | 221.62 | 156.78 | 78.27 | 67.06 | 96.64 |
| Equity dividend | 16.00 | 19.20 | 6.40 | 6.40 | 27.20 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 205.62 | 137.58 | 71.87 | 60.66 | 69.44 |
