| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.83 | 1.17 | 1.36 | 1.23 | 1.15 |
| Expenses | |||||
| Material consumed | 1.85 | 1.12 | 1.34 | 1.18 | 1.11 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.13 | 0.22 | 0.18 | 0.20 | 0.15 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.44 | 0.21 | 0.52 | 0.21 | 2.75 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.42 | 1.55 | 2.05 | 1.59 | 4.01 |
| Operating profit | -0.59 | -0.38 | -0.68 | -0.36 | -2.86 |
| Other recurring income | 1.10 | 2.26 | 0.79 | 5.46 | 0.98 |
| Adjusted PBDIT | 0.51 | 1.87 | 0.10 | 5.10 | -1.88 |
| Financial expenses | - | - | - | 0.03 | - |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.03 | 0.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.47 | 1.83 | 0.06 | 5.04 | -1.88 |
| Tax charges | 0.15 | 0.31 | 0.23 | 1.30 | -0.37 |
| Adjusted PAT | 0.32 | 1.52 | -0.16 | 3.74 | -1.51 |
| Non recurring items | - | - | - | 0.03 | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.32 | 1.52 | -0.16 | 3.77 | -1.51 |
| Earnigs before appropriation | 7.07 | 6.75 | 5.23 | 5.39 | 1.63 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 7.07 | 6.75 | 5.23 | 5.39 | 1.63 |
