| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 388.74 | 337.74 | 331.27 | 265.35 | 210.25 |
| Expenses | |||||
| Material consumed | 216.35 | 184.46 | 198.40 | 157.25 | 117.30 |
| Manufacturing expenses | 27.87 | 27.29 | 24.53 | 21.73 | 18.94 |
| Personnel expenses | 50.27 | 42.21 | 35.89 | 29.53 | 27.19 |
| Selling expenses | 0.53 | 0.03 | 0.04 | 0.02 | 0.03 |
| Adminstrative expenses | 60.91 | 57.68 | 51.19 | 40.40 | 30.35 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 355.94 | 311.68 | 310.05 | 248.93 | 193.80 |
| Operating profit | 32.81 | 26.06 | 21.22 | 16.42 | 16.44 |
| Other recurring income | 0.11 | 0.06 | 0.26 | 0.19 | 0.13 |
| Adjusted PBDIT | 32.92 | 26.12 | 21.48 | 16.61 | 16.57 |
| Financial expenses | 11.65 | 6.68 | 6.47 | 6.43 | 7.18 |
| Depreciation | 10.07 | 14.20 | 12.87 | 13.62 | 15.16 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 11.21 | 5.24 | 2.14 | -3.44 | -5.76 |
| Tax charges | 2.65 | 1.55 | 0.55 | -0.97 | -1.66 |
| Adjusted PAT | 8.56 | 3.69 | 1.60 | -2.48 | -4.10 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 8.56 | 3.69 | 1.60 | -2.48 | -4.10 |
| Earnigs before appropriation | 25.57 | 17.02 | 13.32 | 11.95 | 14.43 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 25.57 | 17.02 | 13.32 | 11.95 | 14.43 |