| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 72.14 | 42.81 | 28.37 | 10.50 | 1.70 |
| Expenses | |||||
| Material consumed | 64.64 | 37.52 | 25.91 | 8.66 | 1.16 |
| Manufacturing expenses | 0.31 | - | - | - | - |
| Personnel expenses | 1.13 | 0.83 | 0.20 | 0.16 | 0.03 |
| Selling expenses | 0.06 | 0.06 | 0.09 | 0.04 | - |
| Adminstrative expenses | 1.73 | 1.17 | 0.86 | 0.72 | 0.20 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 67.87 | 39.58 | 27.06 | 9.57 | 1.39 |
| Operating profit | 4.27 | 3.23 | 1.31 | 0.92 | 0.31 |
| Other recurring income | 2.01 | 1.17 | 0.03 | 0.05 | 0.02 |
| Adjusted PBDIT | 6.28 | 4.40 | 1.34 | 0.97 | 0.33 |
| Financial expenses | 0.98 | 0.71 | 0.56 | 0.22 | 0.22 |
| Depreciation | 0.96 | 0.40 | 0.02 | 0.02 | 0.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 4.34 | 3.29 | 0.76 | 0.73 | 0.10 |
| Tax charges | 1.03 | 0.89 | 0.14 | 0.19 | 0.03 |
| Adjusted PAT | 3.31 | 2.39 | 0.62 | 0.54 | 0.07 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 3.31 | 2.39 | 0.62 | 0.54 | 0.07 |
| Earnigs before appropriation | 7.00 | 3.69 | 1.30 | 0.68 | 0.13 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 7.00 | 3.69 | 1.30 | 0.68 | 0.13 |