Per share ratios |
Adjusted EPS (Rs) |
2.40 |
-1.34 |
3.62 |
4.20 |
4.71 |
Adjusted cash EPS (Rs) |
5.94 |
2.01 |
6.55 |
6.03 |
6.21 |
Reported EPS (Rs) |
2.40 |
0.06 |
3.62 |
4.20 |
6.11 |
Reported cash EPS (Rs) |
5.94 |
3.42 |
6.55 |
6.03 |
7.61 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
10.72 |
6.36 |
11.55 |
11.19 |
12.17 |
Book value (excl rev res) per share EPS (Rs) |
50.89 |
48.60 |
47.96 |
43.65 |
39.65 |
Book value (incl rev res) per share EPS (Rs) |
50.89 |
48.60 |
47.96 |
43.65 |
39.65 |
Net operating income per share EPS (Rs) |
140.32 |
106.68 |
144.43 |
138.89 |
114.85 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
7.64 |
5.96 |
7.99 |
8.05 |
10.59 |
Gross profit margin (%) |
5.11 |
2.81 |
5.96 |
6.73 |
9.28 |
Net profit margin (%) |
1.71 |
0.05 |
2.50 |
3.02 |
5.31 |
Adjusted cash margin (%) |
4.19
| 1.86
| 4.49
| 4.29
| 5.35
|
Adjusted return on net worth (%) |
4.72 |
-2.76 |
7.53 |
9.63 |
11.87 |
Reported return on net worth (%) |
4.72 |
0.12 |
7.53 |
9.63 |
15.40 |
Return on long term funds (%) |
14.68 |
7.53 |
18.20 |
22.03 |
25.50 |
Leverage ratios |
Long term debt / Equity |
0.13 |
0.16 |
0.14 |
0.15 |
0.16 |
Total debt/equity |
0.81 |
0.76 |
0.57 |
0.62 |
0.55 |
Owners fund as % of total source |
55.18 |
56.55 |
63.64 |
61.69 |
64.23 |
Fixed assets turnover ratio |
1.58 |
1.31 |
1.93 |
2.10 |
2.45 |
Liquidity ratios |
Current ratio |
1.83 |
1.81 |
1.51 |
1.69 |
1.87 |
Current ratio (inc. st loans) |
0.78 |
0.80 |
0.84 |
0.86 |
1.03 |
Quick ratio |
1.05 |
1.11 |
0.92 |
1.02 |
1.12 |
Inventory turnover ratio |
1.52 |
1.24 |
1.92 |
1.96 |
1.86 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
6.95 |
18.55 |
4.18 |
4.49 |
3.55 |
Financial charges coverage ratio |
2.28 |
1.36 |
2.25 |
2.62 |
3.29 |
Fin. charges cov.ratio (post tax) |
2.13 |
1.61 |
2.14 |
2.22 |
2.88 |
Component ratios |
Material cost component (% earnings) |
71.58 |
69.60 |
66.28 |
69.21 |
70.33 |
Selling cost Component |
- |
- |
- |
- |
- |
Exports as percent of total sales |
10.27 |
2.92 |
2.22 |
3.41 |
0.95 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.33 |
0.35 |
0.38 |
0.35 |
0.28 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |