| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 270.00 | 290.00 | 332.00 | 345.00 | 483.00 |
| Expenses | |||||
| Material consumed | - | - | - | 4.00 | 2.00 |
| Manufacturing expenses | 142.00 | 165.00 | 151.00 | 241.00 | 413.00 |
| Personnel expenses | 31.00 | 35.00 | 45.00 | 61.00 | 82.00 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 161.00 | 152.00 | 208.00 | 175.00 | 106.00 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 334.00 | 352.00 | 404.00 | 481.00 | 603.00 |
| Operating profit | -64.00 | -62.00 | -72.00 | -136.00 | -120.00 |
| Other recurring income | 8.00 | 8.00 | 8.00 | 4.00 | - |
| Adjusted PBDIT | -56.00 | -54.00 | -64.00 | -132.00 | - |
| Financial expenses | - | - | - | - | - |
| Depreciation | 106.00 | 112.00 | 116.00 | 130.00 | 132.00 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -162.00 | -166.00 | -180.00 | -262.00 | -252.00 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | - | - | - |
| Non recurring items | -7,963.00 | -6,903.00 | -10,381.00 | -5,355.00 | -4,637.00 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -8,125.00 | -7,069.00 | -10,561.00 | -5,617.00 | -4,889.00 |
| Earnigs before appropriation | -95,783.00 | -87,658.00 | -80,588.00 | -70,028.00 | -64,411.00 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -95,783.00 | -87,658.00 | -80,588.00 | -70,028.00 | -64,411.00 |