| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 40.00 | 64.00 | 61.00 | 64.00 | 65.00 |
| Operating profit | -50.00 | -72.00 | -17.00 | -1.00 | -47.00 |
| Interest | - | - | - | - | - |
| Gross profit | -47.00 | -70.00 | -15.00 | 2.00 | -45.00 |
| EPS (Rs) | -8.68 | -8.49 | -8.02 | -7.64 | -7.48 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 3.00 | 2.00 | 2.00 | 3.00 | 2.00 |
| Stock adjustment | - | - | - | - | - |
| Raw material | - | - | - | - | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 9.00 | 7.00 | 8.00 | 8.00 | 7.00 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 81.00 | 129.00 | 70.00 | 57.00 | 105.00 |
| Provisions made | - | - | - | - | - |
| Depreciation | 26.00 | 26.00 | 26.00 | 26.00 | 27.00 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -2,401.00 | -2,347.00 | -2,217.00 | -2,113.00 | -2,068.00 |
| Extra ordinary item | -2,328.00 | -2,251.00 | -2,176.00 | -2,089.00 | -1,996.00 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 1,383.00 | 1,383.00 | 1,383.00 | 1,383.00 | 1,383.00 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -125.00 | -112.50 | -27.87 | -1.56 | -72.31 |
| GPM (%) | -109.30 | -106.06 | -23.81 | 2.99 | -67.16 |
| NPM (%) | -5583.72 | -3556.06 | -3519.05 | -3153.73 | -3086.57 |