| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Sales | 125.00 | 141.00 | 149.00 | 164.00 | 170.00 |
| Operating profit | -89.00 | -16.00 | -31.00 | -77.00 | -61.00 |
| Interest | - | - | - | - | - |
| Gross profit | -85.00 | -15.00 | -27.00 | -75.00 | -61.00 |
| EPS (Rs) | -16.50 | -14.27 | -12.49 | -11.28 | -10.46 |
| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Other income | 4.00 | 1.00 | 4.00 | 2.00 | - |
| Stock adjustment | - | - | - | - | - |
| Raw material | - | - | - | - | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 15.00 | 16.00 | 18.00 | 25.00 | 29.00 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 199.00 | 141.00 | 162.00 | 216.00 | 202.00 |
| Provisions made | - | - | - | - | - |
| Depreciation | 52.00 | 53.00 | 57.00 | 60.00 | 65.00 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -4,564.00 | -3,946.00 | -3,454.00 | -3,120.00 | -2,893.00 |
| Extra ordinary item | -4,427.00 | -3,878.00 | -3,370.00 | -2,985.00 | -2,767.00 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 1,383.00 | 1,383.00 | 1,383.00 | 1,383.00 | 1,383.00 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -71.20 | -11.35 | -20.81 | -46.95 | -35.88 |
| GPM (%) | -65.89 | -10.56 | -17.65 | -45.18 | - |
| NPM (%) | -3537.98 | -2778.87 | -2257.52 | -1879.52 | - |