| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1,143.50 | 1,154.80 | 1,221.76 | 1,178.95 | 1,016.71 |
| Expenses | |||||
| Material consumed | 619.93 | 654.37 | 701.74 | 670.56 | 535.87 |
| Manufacturing expenses | 61.34 | 62.16 | 78.37 | 72.81 | 73.68 |
| Personnel expenses | 71.99 | 68.90 | 64.35 | 59.15 | 58.76 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 159.99 | 128.75 | 115.32 | 115.72 | 119.48 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 913.25 | 914.18 | 959.79 | 918.24 | 787.79 |
| Operating profit | 230.25 | 240.63 | 261.97 | 260.72 | 228.92 |
| Other recurring income | 50.25 | 28.46 | 15.06 | 19.30 | 11.42 |
| Adjusted PBDIT | 280.50 | 269.09 | 277.03 | 280.02 | 240.34 |
| Financial expenses | 1.44 | 2.38 | 2.70 | 9.83 | 20.43 |
| Depreciation | 37.13 | 40.42 | 32.63 | 26.92 | 25.55 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 241.93 | 226.29 | 241.70 | 243.27 | 194.36 |
| Tax charges | 49.19 | 33.69 | 53.66 | 45.17 | 62.48 |
| Adjusted PAT | 192.74 | 192.60 | 188.04 | 198.09 | 131.88 |
| Non recurring items | -51.27 | -18.67 | -32.86 | 0.11 | -0.05 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 141.47 | 173.92 | 155.18 | 198.20 | 131.83 |
| Earnigs before appropriation | 956.03 | 814.56 | 640.63 | 485.45 | 292.35 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 956.03 | 814.56 | 640.63 | 485.45 | 292.35 |
