Per share ratios |
Adjusted EPS (Rs) |
5.31 |
31.45 |
15.11 |
-12.41 |
1.65 |
Adjusted cash EPS (Rs) |
11.83 |
42.96 |
28.46 |
2.48 |
18.10 |
Reported EPS (Rs) |
5.31 |
31.45 |
15.11 |
-12.41 |
-1.02 |
Reported cash EPS (Rs) |
11.83 |
42.96 |
28.46 |
2.48 |
15.42 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
21.22 |
43.73 |
26.99 |
6.64 |
27.56 |
Book value (excl rev res) per share EPS (Rs) |
26.38 |
74.43 |
43.14 |
27.38 |
39.19 |
Book value (incl rev res) per share EPS (Rs) |
26.38 |
74.43 |
43.14 |
27.38 |
39.19 |
Net operating income per share EPS (Rs) |
63.80 |
150.39 |
91.94 |
42.91 |
119.70 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
33.25 |
29.07 |
29.35 |
15.47 |
23.01 |
Gross profit margin (%) |
23.02 |
21.41 |
14.82 |
-19.21 |
9.28 |
Net profit margin (%) |
16.29 |
20.91 |
16.42 |
-28.91 |
-0.85 |
Adjusted cash margin (%) |
25.45
| 25.71
| 26.33
| 5.22
| 14.88
|
Adjusted return on net worth (%) |
20.12 |
42.25 |
35.01 |
-45.33 |
4.22 |
Reported return on net worth (%) |
20.12 |
42.25 |
35.01 |
-45.33 |
-2.61 |
Return on long term funds (%) |
65.86 |
54.32 |
41.89 |
-5.80 |
16.56 |
Leverage ratios |
Long term debt / Equity |
- |
0.20 |
0.64 |
1.38 |
1.00 |
Total debt/equity |
0.01 |
0.07 |
0.53 |
1.27 |
0.89 |
Owners fund as % of total source |
99.17 |
82.20 |
57.19 |
38.88 |
47.76 |
Fixed assets turnover ratio |
1.09 |
1.81 |
1.26 |
0.56 |
1.37 |
Liquidity ratios |
Current ratio |
0.68 |
0.93 |
0.64 |
0.48 |
0.45 |
Current ratio (inc. st loans) |
0.67 |
0.92 |
0.57 |
0.43 |
0.42 |
Quick ratio |
0.58 |
0.68 |
0.42 |
0.24 |
0.23 |
Inventory turnover ratio |
2.40 |
1.87 |
1.39 |
0.68 |
1.61 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.01 |
0.13 |
0.81 |
14.07 |
1.94 |
Financial charges coverage ratio |
5.68 |
9.20 |
4.09 |
0.96 |
2.36 |
Fin. charges cov.ratio (post tax) |
5.02 |
7.54 |
3.70 |
1.22 |
2.24 |
Component ratios |
Material cost component (% earnings) |
2.62 |
3.72 |
6.54 |
4.03 |
2.50 |
Selling cost Component |
0.31 |
0.38 |
0.21 |
0.36 |
0.36 |
Exports as percent of total sales |
- |
3.72 |
1.15 |
1.00 |
5.87 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.58 |
0.63 |
0.70 |
0.74 |
0.76 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |