| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2,636.71 | 2,206.68 | 1,777.19 | 1,530.34 | 1,297.13 |
| Expenses | |||||
| Material consumed | 1,632.48 | 1,400.29 | 1,210.52 | 1,082.92 | 897.65 |
| Manufacturing expenses | 9.09 | 8.92 | 8.06 | 8.56 | 6.49 |
| Personnel expenses | 301.45 | 271.13 | 235.88 | 210.37 | 184.74 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 310.92 | 230.59 | 155.02 | 142.41 | 144.50 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2,253.94 | 1,910.93 | 1,609.48 | 1,444.26 | 1,233.37 |
| Operating profit | 382.77 | 295.75 | 167.70 | 86.08 | 63.76 |
| Other recurring income | 24.57 | 9.30 | 12.20 | 9.90 | 18.52 |
| Adjusted PBDIT | 407.34 | 305.05 | 179.90 | 95.98 | 82.28 |
| Financial expenses | 49.28 | 68.89 | 53.04 | 48.49 | 48.20 |
| Depreciation | 25.36 | 22.05 | 18.54 | 17.27 | 22.09 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 332.70 | 214.11 | 108.32 | 30.22 | 12.00 |
| Tax charges | 82.46 | 37.96 | - | - | - |
| Adjusted PAT | 250.24 | 176.15 | - | - | - |
| Non recurring items | 17.65 | -4.12 | 15.30 | -2.60 | -9.86 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 267.89 | 172.03 | 123.62 | 27.62 | 2.14 |
| Earnigs before appropriation | 203.95 | -37.00 | -200.37 | -328.95 | -356.57 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 203.95 | -37.00 | -200.37 | -328.95 | -356.57 |