Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 647.16 | 418.67 | 483.89 | 461.11 | 380.29 |
Expenses | |||||
Material consumed | 9.49 | 7.36 | 11.69 | 8.73 | 7.52 |
Manufacturing expenses | 379.13 | 233.06 | 281.46 | 275.21 | 217.10 |
Personnel expenses | 78.32 | 55.74 | 65.25 | 64.35 | 44.80 |
Selling expenses | 6.33 | 3.79 | 2.66 | 6.88 | 7.12 |
Adminstrative expenses | 43.88 | 32.59 | 41.33 | 24.81 | 24.73 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 517.15 | 332.54 | 402.38 | 379.98 | 301.27 |
Operating profit | 130.01 | 86.13 | 81.51 | 81.12 | 79.02 |
Other recurring income | 12.64 | 9.62 | 17.74 | 9.75 | 9.63 |
Adjusted PBDIT | 142.65 | 95.74 | 99.25 | 90.87 | 88.65 |
Financial expenses | 2.79 | 3.58 | 6.36 | 7.14 | 11.26 |
Depreciation | 35.50 | 36.67 | 35.86 | 33.00 | 22.43 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 104.36 | 55.49 | 57.03 | 50.73 | 54.96 |
Tax charges | 30.11 | 12.61 | 29.06 | 18.62 | 14.49 |
Adjusted PAT | 74.24 | 42.88 | 27.97 | 32.10 | 40.47 |
Non recurring items | -4.73 | - | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 69.51 | 42.88 | 27.97 | 32.10 | 40.47 |
Earnigs before appropriation | 365.11 | 300.71 | 264.34 | 236.37 | 210.71 |
Equity dividend | 10.80 | 5.40 | 4.29 | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 1.11 | - | - |
Retained earnings | 354.31 | 295.31 | 258.94 | 236.37 | 210.71 |