Per share ratios |
Adjusted EPS (Rs) |
7.53 |
6.87 |
3.97 |
2.59 |
2.97 |
Adjusted cash EPS (Rs) |
10.98 |
10.16 |
7.36 |
5.91 |
6.03 |
Reported EPS (Rs) |
7.53 |
6.46 |
3.97 |
2.59 |
2.97 |
Reported cash EPS (Rs) |
10.98 |
9.75 |
7.36 |
5.91 |
6.03 |
Dividend per share |
1.20 |
1.00 |
1.00 |
0.50 |
0.50 |
Operating profit per share (Rs) |
13.25 |
12.04 |
7.97 |
7.55 |
7.51 |
Book value (excl rev res) per share EPS (Rs) |
90.42 |
83.95 |
78.66 |
75.34 |
73.51 |
Book value (incl rev res) per share EPS (Rs) |
90.42 |
83.95 |
78.66 |
75.34 |
73.51 |
Net operating income per share EPS (Rs) |
65.98 |
59.92 |
38.76 |
44.80 |
42.69 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
20.07 |
20.08 |
20.57 |
16.84 |
17.59 |
Gross profit margin (%) |
14.84 |
14.60 |
11.81 |
9.43 |
10.43 |
Net profit margin (%) |
11.41 |
10.78 |
10.24 |
5.78 |
6.96 |
Adjusted cash margin (%) |
16.20
| 16.63
| 18.57
| 12.72
| 13.82
|
Adjusted return on net worth (%) |
8.32 |
8.18 |
5.04 |
3.43 |
4.04 |
Reported return on net worth (%) |
8.32 |
7.69 |
5.04 |
3.43 |
4.04 |
Return on long term funds (%) |
12.63 |
11.49 |
6.67 |
7.34 |
6.80 |
Leverage ratios |
Long term debt / Equity |
0.01 |
0.02 |
0.04 |
0.05 |
0.07 |
Total debt/equity |
0.02 |
0.04 |
0.04 |
0.05 |
0.07 |
Owners fund as % of total source |
97.43 |
95.64 |
95.98 |
94.35 |
93.31 |
Fixed assets turnover ratio |
0.72 |
0.70 |
0.47 |
0.56 |
0.54 |
Liquidity ratios |
Current ratio |
1.41 |
2.81 |
2.48 |
2.21 |
2.28 |
Current ratio (inc. st loans) |
1.32 |
2.52 |
2.48 |
2.21 |
2.28 |
Quick ratio |
1.29 |
2.67 |
2.32 |
2.08 |
2.14 |
Inventory turnover ratio |
0.71 |
0.68 |
0.47 |
0.56 |
0.54 |
Payout ratios |
Dividend payout ratio (net profit) |
13.36 |
15.47 |
12.59 |
19.30 |
- |
Dividend payout ratio (cash profit) |
9.16 |
10.25 |
6.78 |
8.45 |
- |
Earning retention ratio |
86.64 |
85.46 |
87.41 |
80.70 |
100.00 |
Cash earnings retention ratio |
90.84 |
90.16 |
93.22 |
91.55 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
0.21 |
0.37 |
0.44 |
0.76 |
0.87 |
Financial charges coverage ratio |
52.09 |
51.13 |
26.71 |
15.61 |
12.73 |
Fin. charges cov.ratio (post tax) |
39.01 |
38.74 |
23.20 |
11.04 |
10.12 |
Component ratios |
Material cost component (% earnings) |
1.29 |
1.39 |
1.63 |
2.32 |
2.00 |
Selling cost Component |
1.97 |
0.97 |
0.90 |
0.54 |
1.49 |
Exports as percent of total sales |
0.76 |
0.65 |
0.31 |
1.69 |
2.41 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.79 |
0.63 |
0.68 |
0.73 |
0.74 |
Bonus component in equity capital (%) |
48.52 |
48.52 |
48.52 |
48.52 |
48.52 |