| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Sales | 70.79 | 57.66 | 50.86 | 56.60 | 44.85 |
| Operating profit | -2.72 | -2.24 | -5.16 | -1.79 | -2.07 |
| Interest | 3.06 | 2.96 | 2.81 | 3.96 | 4.59 |
| Gross profit | -4.46 | -2.79 | -5.50 | -5.16 | -5.83 |
| EPS (Rs) | -8.41 | -6.40 | -9.75 | -9.79 | -10.88 |
| Sep ' 25 | Sep ' 24 | Sep ' 23 | Sep ' 22 | Mar ' 22 | |
|---|---|---|---|---|---|
| Other income | 1.32 | 2.40 | 2.46 | 0.59 | 0.83 |
| Stock adjustment | 0.07 | -0.99 | -2.96 | -2.66 | -0.35 |
| Raw material | 18.49 | 7.98 | 6.70 | 12.95 | 6.65 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 36.98 | 35.18 | 35.21 | 32.07 | 28.42 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 17.98 | 17.73 | 17.06 | 16.04 | 12.21 |
| Provisions made | - | - | - | - | - |
| Depreciation | 2.76 | 3.09 | 3.21 | 3.61 | 3.54 |
| Taxation | -0.26 | -0.58 | -0.64 | -0.66 | -0.35 |
| Net profit / loss | -6.97 | -5.30 | -8.07 | -8.11 | -9.01 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 8.28 | 8.28 | 8.28 | 8.28 | 8.28 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -3.85 | -3.88 | -10.14 | -3.16 | -4.62 |
| GPM (%) | -6.19 | -4.65 | -10.32 | -9.01 | -12.76 |
| NPM (%) | -9.66 | -8.82 | -15.14 | -14.18 | -19.73 |