Solitaire Machine Tools Ltd. - Research Center
522152 SOLIMAC Group (XT) BSE data
Add to watchlist
| Results | |
| Statement |
P&L
|
| More |
Profit loss account
(Rs crore)
| Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | Mar ' 17 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 17.16 | 12.26 | 15.60 | 16.36 | 18.34 |
| Expenses | |||||
| Material consumed | 11.02 | 5.18 | 7.39 | 8.13 | 9.42 |
| Manufacturing expenses | 0.17 | 0.19 | 0.20 | 0.19 | 0.20 |
| Personnel expenses | 2.92 | 3.00 | 3.04 | 2.81 | 2.43 |
| Selling expenses | - | 0.01 | 0.11 | 0.02 | 0.12 |
| Adminstrative expenses | 1.47 | 1.94 | 2.02 | 2.20 | 2.63 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 15.58 | 10.33 | 12.76 | 13.34 | 14.82 |
| Operating profit | 1.57 | 1.94 | 2.83 | 3.02 | 3.52 |
| Other recurring income | 0.86 | 0.33 | 0.29 | 0.42 | 0.32 |
| Adjusted PBDIT | 2.44 | 2.26 | 3.13 | 3.44 | 3.84 |
| Financial expenses | 0.12 | 0.04 | 0.06 | 0.04 | 0.02 |
| Depreciation | 0.65 | 1.19 | 0.98 | 0.91 | 0.76 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.67 | 1.03 | 2.08 | 2.48 | 3.06 |
| Tax charges | 0.25 | 0.37 | 0.78 | 0.57 | 1.14 |
| Adjusted PAT | 1.42 | 0.66 | 1.30 | 1.91 | 1.92 |
| Non recurring items | -0.02 | -0.01 | - | 0.02 | -0.13 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.39 | 0.65 | 1.29 | 1.93 | 1.79 |
| Earnigs before appropriation | 10.73 | 9.99 | 9.96 | 9.35 | 7.97 |
| Equity dividend | 0.34 | 0.62 | 0.38 | 0.45 | 0.36 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | 0.12 | 0.12 | 0.09 |
| Retained earnings | 10.39 | 9.38 | 9.46 | 8.78 | 7.51 |
© 2022 Rediff.com India Limited. All rights reserved. Disclaimer - Terms of Service - Privacy Policy - Feedback
DISCLAIMER: All financials are on standalone basis