| Dec ' 25 | Dec ' 24 | Dec ' 23 | Dec ' 22 | Dec ' 21 | |
|---|---|---|---|---|---|
| Profit before tax | 9.15 | 17.45 | 11.42 | 32.45 | 39.05 |
| Net cashflow-operating activity | -1.93 | 16.26 | 13.19 | 24.49 | 4.28 |
| Net cash used in investing activity | 14.39 | 6.00 | 27.65 | -4.55 | 2.38 |
| Netcash used in fin. activity | -0.02 | -27.65 | -42.68 | -11.90 | -4.59 |
| Net inc/dec in cash and equivlnt | 12.44 | -5.39 | -1.84 | 8.04 | 2.07 |
| Cash and equivalnt begin of year | 16.46 | 21.93 | 23.75 | 15.71 | 13.64 |
| Cash and equivalnt end of year | 28.90 | 16.54 | 21.91 | 23.75 | 15.71 |