| Dec ' 25 | Jun ' 25 | Jun ' 24 | Jun ' 23 | Dec ' 22 | |
|---|---|---|---|---|---|
| Sales | 92.30 | 105.81 | 121.16 | 101.65 | 105.54 |
| Operating profit | 2.39 | 7.37 | 12.83 | 5.99 | 4.58 |
| Interest | 0.02 | - | - | - | - |
| Gross profit | 4.51 | 10.40 | 14.45 | 8.82 | 6.39 |
| EPS (Rs) | 6.52 | 26.52 | 39.95 | 21.37 | 12.18 |
| Dec ' 25 | Jun ' 25 | Jun ' 24 | Jun ' 23 | Dec ' 22 | |
|---|---|---|---|---|---|
| Other income | 2.14 | 3.02 | 1.62 | 2.84 | 1.81 |
| Stock adjustment | 0.33 | -3.23 | -3.60 | -1.60 | -1.90 |
| Raw material | 42.87 | 53.08 | 66.46 | 59.34 | 61.03 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 17.07 | 17.84 | 15.20 | 14.03 | 12.29 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 29.64 | 30.75 | 30.27 | 23.89 | 29.54 |
| Provisions made | - | - | - | - | - |
| Depreciation | 2.74 | 3.02 | 3.36 | 2.98 | 2.98 |
| Taxation | 0.41 | 1.84 | 2.75 | 1.38 | 0.86 |
| Net profit / loss | 1.36 | 5.54 | 8.34 | 4.46 | 2.54 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 2.59 | 6.97 | 10.59 | 5.89 | 4.34 |
| GPM (%) | 4.78 | 9.55 | 11.77 | 8.45 | 5.95 |
| NPM (%) | 1.44 | 5.09 | 6.79 | 4.27 | 2.37 |