| Dec ' 24 | Dec ' 23 | Dec ' 22 | Dec ' 21 | Dec ' 20 | |
|---|---|---|---|---|---|
| Sales | 234.57 | 207.26 | 235.85 | 233.36 | 150.12 |
| Operating profit | 20.70 | 13.44 | 26.10 | 36.94 | 16.57 |
| Interest | 0.09 | 0.09 | - | - | 0.04 |
| Gross profit | 24.03 | 17.78 | 30.72 | 42.56 | 21.70 |
| EPS (Rs) | 62.07 | 43.28 | 118.62 | 141.96 | 64.48 |
| Dec ' 24 | Dec ' 23 | Dec ' 22 | Dec ' 21 | Dec ' 20 | |
|---|---|---|---|---|---|
| Other income | 3.41 | 4.43 | 4.62 | 5.62 | 5.17 |
| Stock adjustment | 10.00 | -2.85 | -9.74 | -2.55 | -0.03 |
| Raw material | 105.90 | 114.40 | 137.61 | 125.48 | 78.21 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 29.92 | 24.74 | 25.54 | 23.93 | 20.22 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 68.05 | 57.53 | 56.34 | 49.57 | 35.15 |
| Provisions made | - | - | - | - | - |
| Depreciation | 6.58 | 6.36 | 5.98 | 5.10 | 4.53 |
| Taxation | 4.49 | 2.38 | 7.68 | 9.41 | 3.70 |
| Net profit / loss | 12.96 | 9.04 | 24.77 | 29.64 | 13.46 |
| Extra ordinary item | - | - | 7.71 | 1.59 | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 8.82 | 6.48 | 11.07 | 15.83 | 11.04 |
| GPM (%) | 10.10 | 8.40 | 12.77 | 17.81 | 13.97 |
| NPM (%) | 5.45 | 4.27 | 10.30 | 12.40 | 8.67 |