| Dec ' 25 | Dec ' 24 | Dec ' 23 | Dec ' 22 | Dec ' 21 | |
|---|---|---|---|---|---|
| Sales | 198.11 | 234.57 | 207.26 | 235.85 | 233.36 |
| Operating profit | 9.77 | 20.70 | 13.44 | 26.10 | 36.94 |
| Interest | 0.02 | 0.09 | 0.09 | - | - |
| Gross profit | 14.91 | 24.03 | 17.78 | 30.72 | 42.56 |
| EPS (Rs) | 33.04 | 62.07 | 43.28 | 118.62 | 141.96 |
| Dec ' 25 | Dec ' 24 | Dec ' 23 | Dec ' 22 | Dec ' 21 | |
|---|---|---|---|---|---|
| Other income | 5.16 | 3.41 | 4.43 | 4.62 | 5.62 |
| Stock adjustment | -2.91 | 10.00 | -2.85 | -9.74 | -2.55 |
| Raw material | 95.94 | 105.90 | 114.40 | 137.61 | 125.48 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 34.92 | 29.92 | 24.74 | 25.54 | 23.93 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 60.40 | 68.05 | 57.53 | 56.34 | 49.57 |
| Provisions made | - | - | - | - | - |
| Depreciation | 5.76 | 6.58 | 6.36 | 5.98 | 5.10 |
| Taxation | 2.25 | 4.49 | 2.38 | 7.68 | 9.41 |
| Net profit / loss | 6.90 | 12.96 | 9.04 | 24.77 | 29.64 |
| Extra ordinary item | - | - | - | 7.71 | 1.59 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 2.09 | 2.09 | 2.09 | 2.09 | 2.09 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | 4.93 | 8.82 | 6.48 | 11.07 | 15.83 |
| GPM (%) | 7.33 | 10.10 | 8.40 | 12.77 | 17.81 |
| NPM (%) | 3.39 | 5.45 | 4.27 | 10.30 | 12.40 |