Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 7,995.95 | 7,730.07 | 5,554.37 | 5,469.02 | 5,977.04 |
Expenses | |||||
Material consumed | 6,270.09 | 6,235.50 | 4,373.21 | 4,272.14 | 4,764.54 |
Manufacturing expenses | 128.23 | 116.71 | 91.77 | 104.95 | 87.41 |
Personnel expenses | 372.36 | 339.97 | 307.12 | 303.80 | 293.73 |
Selling expenses | 12.11 | 18.05 | 12.94 | 15.64 | 16.15 |
Adminstrative expenses | 599.20 | 577.36 | 392.37 | 418.89 | 443.16 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 7,381.99 | 7,287.59 | 5,177.41 | 5,115.42 | 5,604.99 |
Operating profit | 613.96 | 442.48 | 376.96 | 353.60 | 372.05 |
Other recurring income | 5.22 | 5.72 | 4.67 | 3.35 | 4.11 |
Adjusted PBDIT | 619.18 | 448.20 | 381.63 | 356.95 | 376.16 |
Financial expenses | 44.84 | 63.63 | 69.79 | 114.11 | 115.07 |
Depreciation | 115.41 | 108.38 | 102.70 | 103.47 | 88.51 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 458.93 | 276.19 | 209.14 | 139.37 | 172.58 |
Tax charges | 123.65 | 71.62 | 52.64 | 37.16 | 51.70 |
Adjusted PAT | 335.28 | 204.57 | 156.50 | 102.21 | 120.88 |
Non recurring items | - | - | -12.66 | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 335.28 | 204.57 | 143.84 | 102.21 | 120.88 |
Earnigs before appropriation | 1,448.21 | 1,142.09 | 959.90 | 839.18 | 763.09 |
Equity dividend | 38.08 | 8.16 | 19.04 | 8.64 | 8.64 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 2.24 | 2.24 |
Retained earnings | 1,410.13 | 1,133.93 | 940.86 | 828.30 | 752.21 |