Per share ratios |
Adjusted EPS (Rs) |
30.22 |
62.31 |
38.36 |
29.19 |
18.79 |
Adjusted cash EPS (Rs) |
41.00 |
83.76 |
58.69 |
48.35 |
37.80 |
Reported EPS (Rs) |
30.22 |
62.31 |
38.36 |
29.19 |
18.79 |
Reported cash EPS (Rs) |
41.00 |
83.76 |
58.69 |
48.35 |
37.80 |
Dividend per share |
5.00 |
7.00 |
4.00 |
3.00 |
2.00 |
Operating profit per share (Rs) |
52.58 |
114.10 |
82.97 |
70.32 |
64.99 |
Book value (excl rev res) per share EPS (Rs) |
196.86 |
343.07 |
288.41 |
254.66 |
227.71 |
Book value (incl rev res) per share EPS (Rs) |
196.86 |
343.07 |
288.41 |
254.66 |
227.71 |
Net operating income per share EPS (Rs) |
717.58 |
1,485.96 |
1,449.56 |
1,036.09 |
1,005.17 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
7.32 |
7.67 |
5.72 |
6.78 |
6.46 |
Gross profit margin (%) |
5.82 |
6.23 |
4.32 |
4.93 |
4.57 |
Net profit margin (%) |
4.21 |
4.19 |
2.64 |
2.81 |
1.86 |
Adjusted cash margin (%) |
5.70
| 5.63
| 4.04
| 4.66
| 3.75
|
Adjusted return on net worth (%) |
15.35 |
18.16 |
13.30 |
11.46 |
8.24 |
Reported return on net worth (%) |
15.35 |
18.16 |
13.30 |
11.46 |
8.24 |
Return on long term funds (%) |
21.87 |
27.28 |
21.25 |
18.14 |
16.79 |
Leverage ratios |
Long term debt / Equity |
- |
- |
0.03 |
0.12 |
0.21 |
Total debt/equity |
- |
0.21 |
0.37 |
0.48 |
0.83 |
Owners fund as % of total source |
99.82 |
82.04 |
72.61 |
67.23 |
54.56 |
Fixed assets turnover ratio |
3.52 |
3.64 |
3.72 |
2.58 |
2.40 |
Liquidity ratios |
Current ratio |
2.75 |
2.70 |
2.14 |
2.09 |
2.70 |
Current ratio (inc. st loans) |
2.72 |
1.33 |
1.04 |
1.00 |
0.85 |
Quick ratio |
1.30 |
1.24 |
1.14 |
1.13 |
1.40 |
Inventory turnover ratio |
3.64 |
3.55 |
3.65 |
2.74 |
2.41 |
Payout ratios |
Dividend payout ratio (net profit) |
14.89 |
11.35 |
3.98 |
12.16 |
10.64 |
Dividend payout ratio (cash profit) |
10.97 |
8.44 |
2.60 |
7.34 |
5.28 |
Earning retention ratio |
85.11 |
88.65 |
96.02 |
87.84 |
89.36 |
Cash earnings retention ratio |
89.03 |
91.56 |
97.40 |
92.66 |
94.72 |
Coverage ratios |
Adjusted cash flow time total debt |
0.01 |
0.89 |
1.85 |
2.57 |
5.02 |
Financial charges coverage ratio |
24.36 |
13.81 |
7.04 |
5.47 |
3.13 |
Fin. charges cov.ratio (post tax) |
19.55 |
11.05 |
5.92 |
4.71 |
2.80 |
Component ratios |
Material cost component (% earnings) |
78.68 |
79.19 |
81.17 |
78.45 |
79.87 |
Selling cost Component |
0.20 |
0.15 |
0.23 |
0.23 |
0.28 |
Exports as percent of total sales |
13.48 |
13.33 |
15.96 |
11.79 |
15.29 |
Import comp. in raw mat. consumed |
5.84 |
6.72 |
6.75 |
5.63 |
8.30 |
Long term assets / total Assets |
0.29 |
0.30 |
0.32 |
0.35 |
0.36 |
Bonus component in equity capital (%) |
20.61 |
20.77 |
20.96 |
20.85 |
20.54 |