| Per share ratios |
| Adjusted EPS (Rs) |
23.65 |
34.35 |
36.35 |
33.47 |
26.17 |
| Adjusted cash EPS (Rs) |
29.28 |
39.29 |
40.35 |
36.06 |
28.51 |
| Reported EPS (Rs) |
23.65 |
34.35 |
36.35 |
33.47 |
26.17 |
| Reported cash EPS (Rs) |
29.28 |
39.29 |
40.35 |
36.06 |
28.51 |
| Dividend per share |
8.00 |
8.00 |
8.00 |
8.00 |
4.00 |
| Operating profit per share (Rs) |
33.91 |
48.83 |
50.76 |
45.39 |
34.95 |
| Book value (excl rev res) per share EPS (Rs) |
200.45 |
182.23 |
154.61 |
138.56 |
112.41 |
| Book value (incl rev res) per share EPS (Rs) |
200.45 |
182.23 |
154.61 |
138.56 |
112.41 |
| Net operating income per share EPS (Rs) |
314.82 |
327.01 |
323.92 |
280.94 |
219.59 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
10.76 |
14.93 |
15.67 |
16.15 |
15.91 |
| Gross profit margin (%) |
8.98 |
13.42 |
14.43 |
15.23 |
14.85 |
| Net profit margin (%) |
7.51 |
10.50 |
11.22 |
11.91 |
11.91 |
| Adjusted cash margin (%) |
9.20
| 11.94
| 12.38
| 12.73
| 12.86
|
| Adjusted return on net worth (%) |
11.79 |
18.84 |
23.51 |
24.15 |
23.28 |
| Reported return on net worth (%) |
11.79 |
18.84 |
23.51 |
24.15 |
23.28 |
| Return on long term funds (%) |
15.77 |
25.10 |
31.45 |
32.40 |
30.71 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
- |
| Total debt/equity |
- |
- |
- |
- |
- |
| Owners fund as % of total source |
100.00 |
99.57 |
99.87 |
99.81 |
99.76 |
| Fixed assets turnover ratio |
1.64 |
1.92 |
2.19 |
2.23 |
2.18 |
| Liquidity ratios |
| Current ratio |
1.86 |
2.01 |
1.93 |
2.03 |
2.09 |
| Current ratio (inc. st loans) |
1.86 |
1.93 |
1.91 |
2.00 |
2.09 |
| Quick ratio |
1.86 |
2.01 |
1.93 |
2.03 |
2.09 |
| Inventory turnover ratio |
1.57 |
1.79 |
2.09 |
2.02 |
1.95 |
| Payout ratios |
| Dividend payout ratio (net profit) |
33.82 |
23.28 |
22.08 |
23.89 |
7.64 |
| Dividend payout ratio (cash profit) |
27.31 |
20.35 |
19.89 |
22.17 |
7.01 |
| Earning retention ratio |
66.18 |
76.72 |
77.92 |
76.11 |
92.36 |
| Cash earnings retention ratio |
72.69 |
79.65 |
80.11 |
77.83 |
92.99 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
0.01 |
- |
0.01 |
0.01 |
| Financial charges coverage ratio |
114.40 |
132.24 |
111.41 |
200.99 |
182.01 |
| Fin. charges cov.ratio (post tax) |
90.90 |
103.48 |
86.41 |
153.55 |
141.47 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
- |
| Selling cost Component |
0.12 |
0.09 |
0.08 |
- |
0.13 |
| Exports as percent of total sales |
0.06 |
0.01 |
0.03 |
- |
0.07 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.68 |
0.65 |
0.63 |
0.62 |
0.57 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |