| Sep ' 03 | Mar ' 03 | Sep ' 02 | Mar ' 02 | Sep ' 01 | |
|---|---|---|---|---|---|
| Sales | 16.94 | 37.73 | 36.95 | 33.95 | 38.47 |
| Operating profit | -1.85 | 2.50 | 3.53 | -2.21 | -1.82 |
| Interest | 2.87 | 5.20 | 5.34 | 5.20 | 4.89 |
| Gross profit | -4.52 | -2.31 | -1.60 | -7.29 | -6.60 |
| EPS (Rs) | -12.61 | -9.46 | -8.46 | -17.14 | -16.47 |
| Sep ' 03 | Mar ' 03 | Sep ' 02 | Mar ' 02 | Sep ' 01 | |
|---|---|---|---|---|---|
| Other income | 0.21 | 0.39 | 0.22 | 0.13 | 0.11 |
| Stock adjustment | 3.45 | -0.87 | 0.83 | 4.57 | -5.47 |
| Raw material | 9.42 | 26.80 | 24.02 | 20.19 | 31.73 |
| Power and fuel | 3.07 | 4.70 | 4.27 | 3.96 | 4.84 |
| Employee expenses | 1.69 | 2.42 | 1.79 | 4.39 | 6.32 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 1.16 | 2.20 | 2.52 | 3.06 | 2.87 |
| Provisions made | - | - | - | - | - |
| Depreciation | 4.57 | 4.50 | 4.49 | 5.29 | 5.05 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -9.08 | -6.81 | -6.09 | -12.34 | -11.86 |
| Extra ordinary item | - | - | - | 0.23 | -0.21 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 7.20 | 7.20 | 7.20 | 7.20 | 7.20 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 58.49 | 58.48 | 58.48 | 58.48 | 58.24 |
| Agg.of non promotoholding (%) | 81.19 | 81.18 | 81.18 | 81.18 | 80.84 |
| OPM (%) | -10.92 | 6.63 | 9.54 | -6.52 | -4.73 |
| GPM (%) | -26.34 | -6.06 | -4.30 | -21.38 | -17.10 |
| NPM (%) | -52.98 | -17.87 | -16.39 | -36.22 | -30.75 |