| Sep' 03 | Jun' 03 | Mar' 03 | Dec' 02 | Sep' 02 | |
|---|---|---|---|---|---|
| Sales | 8.47 | 8.47 | 18.29 | 19.44 | 18.12 |
| Operating profit | -1.64 | -0.21 | 0.65 | 1.85 | 1.66 |
| Interest | 0.35 | 2.53 | 2.77 | 2.43 | 2.67 |
| Gross profit | -1.90 | -2.62 | -2.02 | -0.29 | -0.85 |
| EPS (Rs) | -5.80 | -6.81 | -5.93 | -3.53 | -4.30 |
| Sep' 03 | Jun' 03 | Mar' 03 | Dec' 02 | Sep' 02 | |
|---|---|---|---|---|---|
| Other income | 0.09 | 0.11 | 0.09 | 0.30 | 0.16 |
| Stock adjustment | 3.73 | -0.28 | -0.43 | -0.45 | -0.67 |
| Raw material | 3.66 | 5.76 | 13.07 | 13.72 | 12.60 |
| Power and fuel | 1.29 | 1.78 | 2.40 | 2.29 | 2.19 |
| Employee expenses | 0.83 | 0.87 | 1.40 | 1.02 | 0.93 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 0.61 | 0.55 | 1.19 | 1.01 | 1.40 |
| Provisions made | - | - | - | - | - |
| Depreciation | 2.28 | 2.28 | 2.25 | 2.25 | 2.25 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -4.18 | -4.90 | -4.27 | -2.54 | -3.10 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 7.20 | 7.20 | 7.20 | 7.20 | 7.20 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 58.49 | 58.49 | 58.48 | 58.48 | 58.48 |
| Agg.of non promotoholding (%) | 81.19 | 81.19 | 81.18 | 81.18 | 81.18 |
| OPM (%) | -19.39 | -2.45 | 3.58 | 9.51 | 9.18 |
| GPM (%) | -22.16 | -30.50 | -11.01 | -1.46 | -4.64 |
| NPM (%) | -48.85 | -57.09 | -23.24 | -12.88 | -16.94 |