| Per share ratios |
| Adjusted EPS (Rs) |
5.95 |
-0.60 |
-1.61 |
-1.85 |
| Adjusted cash EPS (Rs) |
5.95 |
2.27 |
1.63 |
1.07 |
| Reported EPS (Rs) |
1.03 |
-0.60 |
-1.61 |
-1.85 |
| Reported cash EPS (Rs) |
1.03 |
2.27 |
1.63 |
1.07 |
| Dividend per share |
14.51 |
- |
- |
- |
| Operating profit per share (Rs) |
7.30 |
9.99 |
9.86 |
9.41 |
| Book value (excl rev res) per share EPS (Rs) |
86.25 |
1.09 |
3.74 |
5.35 |
| Book value (incl rev res) per share EPS (Rs) |
86.25 |
1.09 |
3.74 |
5.35 |
| Net operating income per share EPS (Rs) |
7.76 |
15.89 |
15.65 |
14.14 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
94.01 |
62.86 |
62.99 |
66.51 |
| Gross profit margin (%) |
94.01 |
44.77 |
42.25 |
45.83 |
| Net profit margin (%) |
13.22 |
-3.81 |
-10.29 |
-13.11 |
| Adjusted cash margin (%) |
75.63
| 13.62
| 9.98
| 7.15
|
| Adjusted return on net worth (%) |
6.89 |
-55.66 |
-43.10 |
-34.63 |
| Reported return on net worth (%) |
1.19 |
-55.66 |
-43.10 |
-34.63 |
| Return on long term funds (%) |
6.16 |
10.95 |
9.76 |
9.40 |
| Leverage ratios |
| Long term debt / Equity |
0.39 |
64.89 |
19.10 |
13.49 |
| Total debt/equity |
0.39 |
69.88 |
20.49 |
14.36 |
| Owners fund as % of total source |
71.54 |
1.41 |
4.65 |
6.51 |
| Fixed assets turnover ratio |
- |
0.20 |
0.19 |
- |
| Liquidity ratios |
| Current ratio |
193.19 |
1.38 |
1.33 |
1.35 |
| Current ratio (inc. st loans) |
26.30 |
0.67 |
0.64 |
0.68 |
| Quick ratio |
193.19 |
1.38 |
1.33 |
1.35 |
| Inventory turnover ratio |
0.06 |
0.20 |
0.19 |
0.17 |
| Payout ratios |
| Dividend payout ratio (net profit) |
1,413.96 |
- |
- |
- |
| Dividend payout ratio (cash profit) |
1,413.96 |
90.09 |
- |
- |
| Earning retention ratio |
-144.02 |
436.66 |
100.00 |
100.00 |
| Cash earnings retention ratio |
-144.02 |
9.91 |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
5.77 |
33.60 |
46.86 |
71.77 |
| Financial charges coverage ratio |
5.26 |
1.25 |
1.22 |
1.13 |
| Fin. charges cov.ratio (post tax) |
1.73 |
1.26 |
1.19 |
1.12 |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
| Selling cost Component |
- |
- |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
| Long term assets / total Assets |
0.72 |
0.32 |
0.38 |
0.33 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |