Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 779.16 | 487.70 | 378.84 | 350.77 | 300.96 |
Expenses | |||||
Material consumed | 422.75 | 255.48 | 184.69 | 181.26 | 142.87 |
Manufacturing expenses | 11.00 | 9.94 | 8.23 | 3.43 | 3.58 |
Personnel expenses | 85.61 | 66.22 | 58.59 | 46.85 | 44.46 |
Selling expenses | 0.04 | 0.09 | 0.07 | 0.06 | 0.16 |
Adminstrative expenses | 114.05 | 72.04 | 75.14 | 73.19 | 71.73 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 633.44 | 403.78 | 326.72 | 304.78 | 262.81 |
Operating profit | 145.71 | 83.92 | 52.12 | 45.98 | 38.16 |
Other recurring income | 3.10 | 3.73 | 5.79 | 4.17 | 2.94 |
Adjusted PBDIT | 148.82 | 87.65 | 57.91 | 50.16 | 41.10 |
Financial expenses | 4.85 | 13.63 | 13.91 | 10.16 | 8.85 |
Depreciation | 17.13 | 16.31 | 13.86 | 4.65 | 4.30 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 126.84 | 57.71 | 30.13 | 35.35 | 27.95 |
Tax charges | 31.00 | 13.48 | 7.44 | 13.41 | 13.52 |
Adjusted PAT | 95.84 | 44.23 | 22.69 | 21.94 | 14.43 |
Non recurring items | - | - | - | - | 1.59 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 95.84 | 44.23 | 22.69 | 21.94 | 16.02 |
Earnigs before appropriation | 189.52 | 93.81 | 50.05 | 66.06 | 44.01 |
Equity dividend | 0.97 | 0.39 | 0.31 | 0.31 | 0.31 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | 0.08 | 0.08 | 0.08 |
Retained earnings | 188.55 | 93.42 | 49.66 | 65.67 | 43.62 |