Per share ratios |
Adjusted EPS (Rs) |
9.89 |
4.56 |
2.34 |
2.82 |
1.87 |
Adjusted cash EPS (Rs) |
11.65 |
6.24 |
3.77 |
3.42 |
2.42 |
Reported EPS (Rs) |
9.89 |
4.56 |
2.34 |
2.82 |
2.07 |
Reported cash EPS (Rs) |
11.65 |
6.24 |
3.77 |
3.42 |
2.63 |
Dividend per share |
0.10 |
0.10 |
0.05 |
0.05 |
0.05 |
Operating profit per share (Rs) |
15.03 |
8.66 |
5.38 |
5.91 |
4.93 |
Book value (excl rev res) per share EPS (Rs) |
27.76 |
17.89 |
13.34 |
9.68 |
6.92 |
Book value (incl rev res) per share EPS (Rs) |
27.76 |
17.89 |
13.34 |
9.68 |
6.92 |
Net operating income per share EPS (Rs) |
80.37 |
50.31 |
39.08 |
45.07 |
38.91 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
18.70 |
17.20 |
13.75 |
13.10 |
12.67 |
Gross profit margin (%) |
16.50 |
13.86 |
10.09 |
11.78 |
11.24 |
Net profit margin (%) |
12.30 |
9.06 |
5.98 |
6.25 |
5.32 |
Adjusted cash margin (%) |
14.44
| 12.31
| 9.50
| 7.49
| 6.16
|
Adjusted return on net worth (%) |
35.61 |
25.50 |
17.54 |
29.11 |
26.96 |
Reported return on net worth (%) |
35.61 |
25.50 |
17.54 |
29.11 |
29.93 |
Return on long term funds (%) |
41.60 |
34.15 |
29.58 |
52.51 |
59.55 |
Leverage ratios |
Long term debt / Equity |
0.17 |
0.20 |
0.15 |
0.15 |
0.15 |
Total debt/equity |
0.22 |
0.29 |
0.87 |
1.27 |
1.45 |
Owners fund as % of total source |
81.46 |
77.01 |
53.44 |
43.97 |
40.86 |
Fixed assets turnover ratio |
2.81 |
2.09 |
1.83 |
2.32 |
2.71 |
Liquidity ratios |
Current ratio |
1.91 |
1.67 |
1.78 |
2.27 |
2.01 |
Current ratio (inc. st loans) |
1.67 |
1.40 |
0.83 |
0.88 |
0.86 |
Quick ratio |
1.31 |
1.10 |
1.03 |
1.39 |
1.10 |
Inventory turnover ratio |
2.36 |
2.17 |
1.57 |
2.05 |
3.24 |
Payout ratios |
Dividend payout ratio (net profit) |
1.01 |
0.87 |
1.71 |
1.76 |
2.41 |
Dividend payout ratio (cash profit) |
0.85 |
0.64 |
1.06 |
1.45 |
1.90 |
Earning retention ratio |
98.99 |
99.13 |
98.29 |
98.24 |
97.33 |
Cash earnings retention ratio |
99.15 |
99.36 |
98.94 |
98.55 |
97.94 |
Coverage ratios |
Adjusted cash flow time total debt |
0.54 |
0.85 |
3.08 |
3.61 |
4.13 |
Financial charges coverage ratio |
30.70 |
6.43 |
4.16 |
4.94 |
4.65 |
Fin. charges cov.ratio (post tax) |
24.31 |
5.44 |
3.63 |
3.62 |
3.30 |
Component ratios |
Material cost component (% earnings) |
56.74 |
49.45 |
51.63 |
47.74 |
58.49 |
Selling cost Component |
- |
0.01 |
0.01 |
0.01 |
0.05 |
Exports as percent of total sales |
9.38 |
11.50 |
11.04 |
8.72 |
5.96 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.29 |
0.28 |
0.27 |
0.12 |
0.10 |
Bonus component in equity capital (%) |
56.99 |
56.99 |
56.99 |
70.98 |
71.42 |